[PGLOBE] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
18-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -183.48%
YoY- -480.52%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 43,168 31,298 19,878 10,358 41,948 31,984 20,729 62.85%
PBT -2,648 -577 -719 -177 -611 -644 -1,417 51.54%
Tax -1,400 -329 -189 -116 962 -303 -49 828.90%
NP -4,048 -906 -908 -293 351 -947 -1,466 96.45%
-
NP to SH -4,048 -906 -908 -293 351 -947 -1,466 96.45%
-
Tax Rate - - - - - - - -
Total Cost 47,216 32,204 20,786 10,651 41,597 32,931 22,195 65.18%
-
Net Worth 165,936 169,409 168,628 170,812 169,852 175,783 175,054 -3.49%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 165,936 169,409 168,628 170,812 169,852 175,783 175,054 -3.49%
NOSH 61,916 62,054 61,768 62,340 61,764 61,895 61,856 0.06%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -9.38% -2.89% -4.57% -2.83% 0.84% -2.96% -7.07% -
ROE -2.44% -0.53% -0.54% -0.17% 0.21% -0.54% -0.84% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 69.72 50.44 32.18 16.62 67.92 51.67 33.51 62.75%
EPS -6.54 -1.46 -1.47 -0.47 0.57 -1.53 -2.37 96.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.73 2.73 2.74 2.75 2.84 2.83 -3.55%
Adjusted Per Share Value based on latest NOSH - 62,340
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 5.80 4.20 2.67 1.39 5.63 4.30 2.78 63.05%
EPS -0.54 -0.12 -0.12 -0.04 0.05 -0.13 -0.20 93.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2229 0.2275 0.2265 0.2294 0.2281 0.2361 0.2351 -3.48%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.18 0.74 0.74 0.74 0.73 0.79 0.73 -
P/RPS 1.69 1.47 2.30 4.45 1.07 1.53 2.18 -15.57%
P/EPS -18.05 -50.68 -50.34 -157.45 128.46 -51.63 -30.80 -29.90%
EY -5.54 -1.97 -1.99 -0.64 0.78 -1.94 -3.25 42.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.27 0.27 0.27 0.28 0.26 41.87%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 30/11/06 29/08/06 18/05/06 23/02/06 28/11/05 25/08/05 -
Price 0.94 1.00 0.70 0.77 0.72 0.70 0.85 -
P/RPS 1.35 1.98 2.18 4.63 1.06 1.35 2.54 -34.30%
P/EPS -14.38 -68.49 -47.62 -163.83 126.70 -45.75 -35.86 -45.53%
EY -6.96 -1.46 -2.10 -0.61 0.79 -2.19 -2.79 83.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.26 0.28 0.26 0.25 0.30 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment