[MFLOUR] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 298.81%
YoY- -84.5%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 635,171 2,423,774 1,754,238 1,111,492 563,815 2,402,283 1,811,074 -50.29%
PBT 25,875 39,933 6,845 10,555 2,450 96,493 81,770 -53.59%
Tax -3,963 -12,467 -823 -1,705 235 -24,530 -15,260 -59.32%
NP 21,912 27,466 6,022 8,850 2,685 71,963 66,510 -52.33%
-
NP to SH 19,873 17,776 1,179 6,365 1,596 68,568 64,573 -54.44%
-
Tax Rate 15.32% 31.22% 12.02% 16.15% -9.59% 25.42% 18.66% -
Total Cost 613,259 2,396,308 1,748,216 1,102,642 561,130 2,330,320 1,744,564 -50.22%
-
Net Worth 906,671 819,924 797,913 814,422 803,416 836,433 841,936 5.06%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 16,508 11,005 11,005 - 35,768 16,508 -
Div Payout % - 92.87% 933.48% 172.91% - 52.17% 25.57% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 906,671 819,924 797,913 814,422 803,416 836,433 841,936 5.06%
NOSH 978,443 825,428 550,285 550,285 550,285 550,285 550,285 46.81%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.45% 1.13% 0.34% 0.80% 0.48% 3.00% 3.67% -
ROE 2.19% 2.17% 0.15% 0.78% 0.20% 8.20% 7.67% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 77.06 440.46 318.79 201.98 102.46 436.55 329.12 -62.04%
EPS 2.41 3.23 0.21 1.16 0.29 12.46 11.73 -65.21%
DPS 0.00 3.00 2.00 2.00 0.00 6.50 3.00 -
NAPS 1.10 1.49 1.45 1.48 1.46 1.52 1.53 -19.76%
Adjusted Per Share Value based on latest NOSH - 550,285
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 51.26 195.60 141.57 89.70 45.50 193.86 146.15 -50.29%
EPS 1.60 1.43 0.10 0.51 0.13 5.53 5.21 -54.51%
DPS 0.00 1.33 0.89 0.89 0.00 2.89 1.33 -
NAPS 0.7317 0.6617 0.6439 0.6572 0.6484 0.675 0.6794 5.07%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.76 0.48 1.06 1.42 1.53 1.91 2.06 -
P/RPS 0.99 0.11 0.33 0.70 1.49 0.44 0.63 35.20%
P/EPS 31.52 14.86 494.74 122.77 527.53 15.33 17.56 47.75%
EY 3.17 6.73 0.20 0.81 0.19 6.52 5.70 -32.39%
DY 0.00 6.25 1.89 1.41 0.00 3.40 1.46 -
P/NAPS 0.69 0.32 0.73 0.96 1.05 1.26 1.35 -36.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 27/02/19 08/11/18 17/08/18 30/05/18 28/02/18 09/11/17 -
Price 0.745 0.555 1.11 1.20 1.52 2.05 1.89 -
P/RPS 0.97 0.13 0.35 0.59 1.48 0.47 0.57 42.58%
P/EPS 30.90 17.18 518.08 103.75 524.08 16.45 16.11 54.43%
EY 3.24 5.82 0.19 0.96 0.19 6.08 6.21 -35.21%
DY 0.00 5.41 1.80 1.67 0.00 3.17 1.59 -
P/NAPS 0.68 0.37 0.77 0.81 1.04 1.35 1.24 -33.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment