[MFLOUR] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 155.77%
YoY- -64.4%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 826,694 2,915,570 2,096,006 1,296,553 634,877 2,426,936 1,732,247 -38.95%
PBT 15,416 179,444 127,934 75,006 33,524 96,904 107,924 -72.70%
Tax -2,520 -25,444 -18,459 -12,910 -7,461 101,638 59,729 -
NP 12,896 154,000 109,475 62,096 26,063 198,542 167,653 -81.94%
-
NP to SH 10,440 145,045 98,171 51,962 20,316 173,909 149,884 -83.09%
-
Tax Rate 16.35% 14.18% 14.43% 17.21% 22.26% -104.89% -55.34% -
Total Cost 813,798 2,761,570 1,986,531 1,234,457 608,814 2,228,394 1,564,594 -35.34%
-
Net Worth 1,367,478 1,366,963 1,346,336 1,305,475 1,254,251 1,254,173 1,233,618 7.11%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 30,603 15,299 15,298 - 20,393 - -
Div Payout % - 21.10% 15.58% 29.44% - 11.73% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,367,478 1,366,963 1,346,336 1,305,475 1,254,251 1,254,173 1,233,618 7.11%
NOSH 1,020,981 1,020,210 1,020,089 1,019,903 1,019,903 1,019,653 1,019,653 0.08%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.56% 5.28% 5.22% 4.79% 4.11% 8.18% 9.68% -
ROE 0.76% 10.61% 7.29% 3.98% 1.62% 13.87% 12.15% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 81.01 285.81 205.50 127.13 62.26 238.02 169.91 -38.99%
EPS 1.02 14.22 9.63 5.10 1.99 17.08 14.73 -83.16%
DPS 0.00 3.00 1.50 1.50 0.00 2.00 0.00 -
NAPS 1.34 1.34 1.32 1.28 1.23 1.23 1.21 7.04%
Adjusted Per Share Value based on latest NOSH - 1,019,903
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 66.71 235.29 169.15 104.63 51.23 195.85 139.79 -38.96%
EPS 0.84 11.71 7.92 4.19 1.64 14.03 12.10 -83.13%
DPS 0.00 2.47 1.23 1.23 0.00 1.65 0.00 -
NAPS 1.1036 1.1031 1.0865 1.0535 1.0122 1.0121 0.9955 7.12%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.765 0.76 0.565 0.62 0.625 0.685 0.76 -
P/RPS 0.94 0.27 0.27 0.49 1.00 0.29 0.45 63.48%
P/EPS 74.78 5.35 5.87 12.17 31.37 4.02 5.17 494.61%
EY 1.34 18.71 17.04 8.22 3.19 24.90 19.34 -83.15%
DY 0.00 3.95 2.65 2.42 0.00 2.92 0.00 -
P/NAPS 0.57 0.57 0.43 0.48 0.51 0.56 0.63 -6.46%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 27/02/23 21/11/22 25/08/22 27/05/22 28/02/22 17/11/21 -
Price 0.75 0.815 0.61 0.575 0.635 0.625 0.725 -
P/RPS 0.93 0.29 0.30 0.45 1.02 0.26 0.43 67.31%
P/EPS 73.31 5.73 6.34 11.29 31.87 3.66 4.93 505.70%
EY 1.36 17.45 15.78 8.86 3.14 27.29 20.28 -83.52%
DY 0.00 3.68 2.46 2.61 0.00 3.20 0.00 -
P/NAPS 0.56 0.61 0.46 0.45 0.52 0.51 0.60 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment