[MEASAT] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 489.06%
YoY- -43.21%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 91,284 43,138 187,256 140,700 90,358 41,657 137,429 -23.89%
PBT 5,836 26,119 17,961 153 -5,217 2,921 47,085 -75.17%
Tax -2,234 -1 755 20,156 -3 -2 13,084 -
NP 3,602 26,118 18,716 20,309 -5,220 2,919 60,169 -84.72%
-
NP to SH 3,602 26,118 18,716 20,309 -5,220 2,919 60,169 -84.72%
-
Tax Rate 38.28% 0.00% -4.20% -13,173.86% - 0.07% -27.79% -
Total Cost 87,682 17,020 168,540 120,391 95,578 38,738 77,260 8.81%
-
Net Worth 1,613,069 1,625,553 1,602,362 1,570,926 1,557,219 1,168,706 1,551,993 2.60%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,613,069 1,625,553 1,602,362 1,570,926 1,557,219 1,168,706 1,551,993 2.60%
NOSH 391,521 389,820 389,869 389,808 389,304 389,568 389,948 0.26%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.95% 60.55% 9.99% 14.43% -5.78% 7.01% 43.78% -
ROE 0.22% 1.61% 1.17% 1.29% -0.34% 0.25% 3.88% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.32 11.07 48.03 36.09 23.21 10.69 35.24 -24.08%
EPS 0.92 6.70 4.80 5.21 -1.34 0.75 15.43 -84.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.17 4.11 4.03 4.00 3.00 3.98 2.33%
Adjusted Per Share Value based on latest NOSH - 390,089
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.42 11.07 48.05 36.11 23.19 10.69 35.27 -23.90%
EPS 0.92 6.70 4.80 5.21 -1.34 0.75 15.44 -84.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1394 4.1714 4.1119 4.0312 3.9961 2.9991 3.9827 2.60%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.45 1.49 1.70 1.51 2.31 2.37 2.61 -
P/RPS 6.22 13.46 3.54 4.18 9.95 22.16 7.41 -11.02%
P/EPS 157.61 22.24 35.41 28.98 -172.28 316.30 16.92 343.31%
EY 0.63 4.50 2.82 3.45 -0.58 0.32 5.91 -77.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.41 0.37 0.58 0.79 0.66 -34.50%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 28/05/08 21/02/08 29/11/07 20/08/07 30/05/07 16/02/07 -
Price 1.43 1.46 1.64 1.64 1.90 2.45 2.61 -
P/RPS 6.13 13.19 3.41 4.54 8.19 22.91 7.41 -11.88%
P/EPS 155.43 21.79 34.16 31.48 -141.70 326.98 16.92 339.21%
EY 0.64 4.59 2.93 3.18 -0.71 0.31 5.91 -77.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.40 0.41 0.48 0.82 0.66 -34.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment