[MUIIND] QoQ Cumulative Quarter Result on 31-Mar-2016

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016
Profit Trend
QoQ--%
YoY- -120.7%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 213,800 102,033 685,936 582,825 0 0 214,130 -0.10%
PBT -23,510 -4,411 -104,188 -11,988 0 0 -9,350 84.39%
Tax -5,450 -2,457 -14,267 -13,048 0 0 -4,950 6.59%
NP -28,960 -6,868 -118,455 -25,036 0 0 -14,300 59.72%
-
NP to SH -30,658 -8,637 -132,534 -31,781 0 0 -16,357 51.72%
-
Tax Rate - - - - - - - -
Total Cost 242,760 108,901 804,391 607,861 0 0 228,430 4.12%
-
Net Worth 751,322 716,717 712,223 799,233 0 856,894 794,430 -3.63%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 751,322 716,717 712,223 799,233 0 856,894 794,430 -3.63%
NOSH 2,932,561 2,932,561 2,932,561 2,942,685 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -13.55% -6.73% -17.27% -4.30% 0.00% 0.00% -6.68% -
ROE -4.08% -1.21% -18.61% -3.98% 0.00% 0.00% -2.06% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.29 3.48 23.39 19.81 0.00 0.00 7.30 -0.09%
EPS -1.05 -0.29 -4.52 -1.08 0.00 0.00 -0.56 51.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2562 0.2444 0.2429 0.2716 0.00 0.2922 0.2709 -3.63%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.63 3.16 21.26 18.07 0.00 0.00 6.64 -0.09%
EPS -0.95 -0.27 -4.11 -0.99 0.00 0.00 -0.51 51.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2329 0.2222 0.2208 0.2478 0.00 0.2656 0.2463 -3.64%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.12 0.15 0.165 0.185 0.185 0.185 0.19 -
P/RPS 1.65 4.31 0.71 0.93 0.00 0.00 2.60 -26.04%
P/EPS -11.48 -50.93 -3.65 -17.13 0.00 0.00 -34.06 -51.40%
EY -8.71 -1.96 -27.39 -5.84 0.00 0.00 -2.94 105.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.68 0.68 0.00 0.63 0.70 -23.23%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 31/05/16 25/02/16 24/11/15 20/08/15 -
Price 0.16 0.125 0.16 0.175 0.18 0.195 0.175 -
P/RPS 2.19 3.59 0.68 0.88 0.00 0.00 2.40 -5.89%
P/EPS -15.30 -42.44 -3.54 -16.20 0.00 0.00 -31.37 -37.90%
EY -6.53 -2.36 -28.25 -6.17 0.00 0.00 -3.19 60.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.51 0.66 0.64 0.00 0.67 0.65 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment