[MUIPROP] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -1.44%
YoY- -41.45%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 33,514 15,695 76,685 58,133 45,953 20,309 57,474 -30.08%
PBT 11,813 7,172 25,821 13,494 12,450 7,206 27,331 -42.68%
Tax -1,950 -621 -4,947 -3,474 -3,632 -1,500 -4,643 -43.77%
NP 9,863 6,551 20,874 10,020 8,818 5,706 22,688 -42.46%
-
NP to SH 6,291 4,660 12,725 3,912 3,969 3,361 17,085 -48.47%
-
Tax Rate 16.51% 8.66% 19.16% 25.74% 29.17% 20.82% 16.99% -
Total Cost 23,651 9,144 55,811 48,113 37,135 14,603 34,786 -22.58%
-
Net Worth 289,771 288,660 282,807 276,435 276,213 273,990 271,693 4.36%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 289,771 288,660 282,807 276,435 276,213 273,990 271,693 4.36%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 29.43% 41.74% 27.22% 17.24% 19.19% 28.10% 39.48% -
ROE 2.17% 1.61% 4.50% 1.42% 1.44% 1.23% 6.29% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.52 2.12 10.35 7.85 6.20 2.74 7.76 -30.13%
EPS 0.85 0.63 1.72 0.53 0.54 0.45 2.31 -48.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3911 0.3896 0.3817 0.3731 0.3728 0.3698 0.3667 4.36%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.39 2.05 10.04 7.61 6.01 2.66 7.52 -30.03%
EPS 0.82 0.61 1.67 0.51 0.52 0.44 2.24 -48.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3793 0.3778 0.3701 0.3618 0.3615 0.3586 0.3556 4.37%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.225 0.225 0.175 0.20 0.185 0.17 0.205 -
P/RPS 4.97 10.62 1.69 2.55 2.98 6.20 2.64 52.17%
P/EPS 26.50 35.77 10.19 37.88 34.53 37.48 8.89 106.43%
EY 3.77 2.80 9.81 2.64 2.90 2.67 11.25 -51.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.46 0.54 0.50 0.46 0.56 2.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 24/11/20 26/08/20 11/06/20 26/02/20 21/11/19 29/08/19 -
Price 0.20 0.22 0.34 0.19 0.23 0.18 0.175 -
P/RPS 4.42 10.39 3.29 2.42 3.71 6.57 2.26 56.07%
P/EPS 23.55 34.98 19.80 35.99 42.94 39.68 7.59 112.00%
EY 4.25 2.86 5.05 2.78 2.33 2.52 13.18 -52.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.89 0.51 0.62 0.49 0.48 4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment