[MUIPROP] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -34.29%
YoY- -41.45%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 106,665 97,669 76,100 77,510 57,828 35,634 35,560 20.08%
PBT 16,632 24,760 20,938 17,992 19,229 9,130 5,118 21.69%
Tax -7,641 -6,320 -6,373 -4,632 -4,536 -3,008 -3,186 15.68%
NP 8,990 18,440 14,565 13,360 14,693 6,122 1,932 29.19%
-
NP to SH 398 8,905 7,373 5,216 8,908 2,792 -465 -
-
Tax Rate 45.94% 25.53% 30.44% 25.74% 23.59% 32.95% 62.25% -
Total Cost 97,674 79,229 61,534 64,150 43,134 29,512 33,628 19.43%
-
Net Worth 304,738 293,920 291,698 276,435 261,394 247,465 333,411 -1.48%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 9,878 - - - - - - -
Div Payout % 2,477.98% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 304,738 293,920 291,698 276,435 261,394 247,465 333,411 -1.48%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.43% 18.88% 19.14% 17.24% 25.41% 17.18% 5.43% -
ROE 0.13% 3.03% 2.53% 1.89% 3.41% 1.13% -0.14% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.40 13.18 10.27 10.46 7.80 4.81 4.80 20.08%
EPS 0.05 1.20 1.00 0.71 1.20 0.37 -0.07 -
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4113 0.3967 0.3937 0.3731 0.3528 0.334 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.96 12.78 9.96 10.14 7.57 4.66 4.65 20.09%
EPS 0.05 1.17 0.97 0.68 1.17 0.37 -0.06 -
DPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3988 0.3847 0.3818 0.3618 0.3421 0.3239 0.4364 -1.48%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.18 0.17 0.215 0.20 0.17 0.24 0.315 -
P/RPS 1.25 1.29 2.09 1.91 2.18 4.99 6.56 -24.13%
P/EPS 334.53 14.14 21.60 28.41 14.14 63.69 -501.55 -
EY 0.30 7.07 4.63 3.52 7.07 1.57 -0.20 -
DY 7.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.55 0.54 0.48 0.72 0.70 -7.44%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 30/05/22 27/05/21 11/06/20 30/05/19 24/05/18 30/05/17 -
Price 0.17 0.17 0.225 0.19 0.185 0.285 0.31 -
P/RPS 1.18 1.29 2.19 1.82 2.37 5.93 6.46 -24.66%
P/EPS 315.94 14.14 22.61 26.99 15.39 75.63 -493.59 -
EY 0.32 7.07 4.42 3.71 6.50 1.32 -0.20 -
DY 7.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.57 0.51 0.52 0.85 0.69 -8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment