[MUIPROP] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -7.29%
YoY- 103.9%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 64,246 72,071 76,685 72,236 75,714 65,504 57,474 7.67%
PBT 25,184 25,787 25,821 26,403 28,684 29,221 27,278 -5.16%
Tax -3,265 -4,068 -4,947 -4,715 -5,847 -5,893 -4,643 -20.83%
NP 21,919 21,719 20,874 21,688 22,837 23,328 22,635 -2.11%
-
NP to SH 15,047 14,024 12,725 14,316 15,441 16,531 16,592 -6.28%
-
Tax Rate 12.96% 15.78% 19.16% 17.86% 20.38% 20.17% 17.02% -
Total Cost 42,327 50,352 55,811 50,548 52,877 42,176 34,839 13.79%
-
Net Worth 289,771 288,660 282,807 276,435 276,213 273,990 271,693 4.36%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 289,771 288,660 282,807 276,435 276,213 273,990 271,693 4.36%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 34.12% 30.14% 27.22% 30.02% 30.16% 35.61% 39.38% -
ROE 5.19% 4.86% 4.50% 5.18% 5.59% 6.03% 6.11% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.67 9.73 10.35 9.75 10.22 8.84 7.76 7.63%
EPS 2.03 1.89 1.72 1.93 2.08 2.23 2.24 -6.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3911 0.3896 0.3817 0.3731 0.3728 0.3698 0.3667 4.36%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.41 9.43 10.04 9.45 9.91 8.57 7.52 7.70%
EPS 1.97 1.84 1.67 1.87 2.02 2.16 2.17 -6.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3793 0.3778 0.3701 0.3618 0.3615 0.3586 0.3556 4.37%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.225 0.225 0.175 0.20 0.185 0.17 0.205 -
P/RPS 2.59 2.31 1.69 2.05 1.81 1.92 2.64 -1.26%
P/EPS 11.08 11.89 10.19 10.35 8.88 7.62 9.15 13.54%
EY 9.03 8.41 9.81 9.66 11.27 13.12 10.92 -11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.46 0.54 0.50 0.46 0.56 2.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 24/11/20 26/08/20 11/06/20 26/02/20 21/11/19 29/08/19 -
Price 0.20 0.22 0.34 0.19 0.23 0.18 0.175 -
P/RPS 2.31 2.26 3.29 1.95 2.25 2.04 2.26 1.46%
P/EPS 9.85 11.62 19.80 9.83 11.04 8.07 7.81 16.64%
EY 10.15 8.60 5.05 10.17 9.06 12.40 12.80 -14.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.89 0.51 0.62 0.49 0.48 4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment