[MWE] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 471.59%
YoY- 308.2%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 260,967 174,376 84,851 383,100 301,117 217,040 154,319 41.80%
PBT 1,497 -47,555 9,085 31,111 10,231 17,148 17,492 -80.49%
Tax -5,912 -3,816 -1,855 -7,280 -5,530 -2,871 -2,314 86.56%
NP -4,415 -51,371 7,230 23,831 4,701 14,277 15,178 -
-
NP to SH -4,173 -52,197 6,748 22,692 3,970 13,927 14,991 -
-
Tax Rate 394.92% - 20.42% 23.40% 54.05% 16.74% 13.23% -
Total Cost 265,382 225,747 77,621 359,269 296,416 202,763 139,141 53.61%
-
Net Worth 604,047 557,197 619,526 625,986 611,656 653,763 651,682 -4.92%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 4,602 - - - -
Div Payout % - - - 20.28% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 604,047 557,197 619,526 625,986 611,656 653,763 651,682 -4.92%
NOSH 230,552 230,247 230,307 230,282 230,813 230,198 230,276 0.07%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -1.69% -29.46% 8.52% 6.22% 1.56% 6.58% 9.84% -
ROE -0.69% -9.37% 1.09% 3.62% 0.65% 2.13% 2.30% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 113.19 75.73 36.84 166.46 130.46 94.28 67.01 41.69%
EPS -1.81 -22.67 2.93 9.86 1.72 6.05 6.51 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.62 2.42 2.69 2.72 2.65 2.84 2.83 -4.99%
Adjusted Per Share Value based on latest NOSH - 230,282
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 112.70 75.31 36.64 165.44 130.04 93.73 66.64 41.81%
EPS -1.80 -22.54 2.91 9.80 1.71 6.01 6.47 -
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 2.6086 2.4063 2.6755 2.7034 2.6415 2.8233 2.8143 -4.92%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.52 1.20 1.33 1.35 1.45 1.56 1.78 -
P/RPS 1.34 1.58 3.61 0.81 0.00 0.00 0.00 -
P/EPS -83.98 -5.29 45.39 13.69 0.00 0.00 0.00 -
EY -1.19 -18.89 2.20 7.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.48 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.49 0.50 0.73 0.78 0.89 -24.77%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 26/11/15 27/08/15 28/05/15 26/02/15 27/11/14 29/08/14 -
Price 1.48 1.38 1.19 1.25 1.41 1.50 1.60 -
P/RPS 1.31 1.82 3.23 0.75 0.00 0.00 0.00 -
P/EPS -81.77 -6.09 40.61 12.68 0.00 0.00 0.00 -
EY -1.22 -16.43 2.46 7.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.44 0.46 0.71 0.75 0.80 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment