[ORIENT] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 414.63%
YoY- 177.83%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 2,297,223 1,215,084 4,384,367 3,141,636 1,946,177 896,032 3,464,831 -23.98%
PBT 5,293 65,039 348,370 245,691 151,367 71,686 486,453 -95.10%
Tax -29,705 -18,343 -75,011 -60,451 -36,129 -18,019 -77,727 -47.36%
NP -24,412 46,696 273,359 185,240 115,238 53,667 408,726 -
-
NP to SH 55,380 67,973 261,861 591,546 114,947 55,893 331,083 -69.67%
-
Tax Rate 561.21% 28.20% 21.53% 24.60% 23.87% 25.14% 15.98% -
Total Cost 2,321,635 1,168,388 4,111,008 2,956,396 1,830,939 842,365 3,056,105 -16.75%
-
Net Worth 5,510,278 5,530,310 5,635,253 5,611,670 5,272,053 5,158,967 5,107,186 5.19%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 86,821 49,615 74,445 37,221 37,219 49,627 86,853 -0.02%
Div Payout % 156.77% 72.99% 28.43% 6.29% 32.38% 88.79% 26.23% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 5,510,278 5,530,310 5,635,253 5,611,670 5,272,053 5,158,967 5,107,186 5.19%
NOSH 620,156 620,191 620,376 620,393 620,329 620,344 620,383 -0.02%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -1.06% 3.84% 6.23% 5.90% 5.92% 5.99% 11.80% -
ROE 1.01% 1.23% 4.65% 10.54% 2.18% 1.08% 6.48% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 370.43 195.92 706.73 506.42 313.73 144.44 558.50 -23.96%
EPS 8.93 10.96 42.21 30.59 18.53 9.01 53.37 -69.66%
DPS 14.00 8.00 12.00 6.00 6.00 8.00 14.00 0.00%
NAPS 8.8853 8.9171 9.0836 9.0458 8.4988 8.3163 8.2323 5.22%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 370.29 195.86 706.71 506.39 313.70 144.43 558.49 -23.98%
EPS 8.93 10.96 42.21 95.35 18.53 9.01 53.37 -69.66%
DPS 13.99 8.00 12.00 6.00 6.00 8.00 14.00 -0.04%
NAPS 8.8819 8.9142 9.0834 9.0453 8.4979 8.3156 8.2322 5.19%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 6.63 6.91 6.95 6.98 7.06 6.72 7.09 -
P/RPS 1.79 3.53 0.98 1.38 2.25 4.65 1.27 25.73%
P/EPS 74.24 63.05 16.47 7.32 38.10 74.58 13.29 215.15%
EY 1.35 1.59 6.07 13.66 2.62 1.34 7.53 -68.23%
DY 2.11 1.16 1.73 0.86 0.85 1.19 1.97 4.68%
P/NAPS 0.75 0.77 0.77 0.77 0.83 0.81 0.86 -8.72%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 26/05/16 29/02/16 19/11/15 19/08/15 26/05/15 17/02/15 -
Price 7.10 6.89 6.80 7.04 6.61 7.66 6.96 -
P/RPS 1.92 3.52 0.96 1.39 2.11 5.30 1.25 33.16%
P/EPS 79.51 62.86 16.11 7.38 35.67 85.02 13.04 234.12%
EY 1.26 1.59 6.21 13.54 2.80 1.18 7.67 -70.03%
DY 1.97 1.16 1.76 0.85 0.91 1.04 2.01 -1.33%
P/NAPS 0.80 0.77 0.75 0.78 0.78 0.92 0.85 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment