[ORIENT] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 474.63%
YoY- 270.51%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 1,612,913 1,286,676 1,375,899 1,195,459 875,440 708,392 740,879 13.83%
PBT 149,518 156,407 88,701 94,324 131,542 31,774 85,980 9.65%
Tax -28,644 -27,990 -16,842 -24,322 -14,149 -9,638 -17,774 8.27%
NP 120,874 128,417 71,859 70,002 117,393 22,136 68,206 10.00%
-
NP to SH 115,073 105,478 68,447 339,341 91,588 37,887 54,745 13.17%
-
Tax Rate 19.16% 17.90% 18.99% 25.79% 10.76% 30.33% 20.67% -
Total Cost 1,492,039 1,158,259 1,304,040 1,125,457 758,047 686,256 672,673 14.19%
-
Net Worth 6,554,931 6,084,572 5,648,274 5,611,670 4,891,580 4,702,080 4,525,214 6.36%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 6,554,931 6,084,572 5,648,274 5,611,670 4,891,580 4,702,080 4,525,214 6.36%
NOSH 620,393 620,393 620,553 620,393 620,514 620,081 620,691 -0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 7.49% 9.98% 5.22% 5.86% 13.41% 3.12% 9.21% -
ROE 1.76% 1.73% 1.21% 6.05% 1.87% 0.81% 1.21% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 260.00 207.41 221.72 192.70 141.08 114.24 119.36 13.84%
EPS 18.55 17.00 11.03 12.06 14.76 6.11 8.82 13.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.5663 9.8081 9.102 9.0458 7.8831 7.583 7.2906 6.37%
Adjusted Per Share Value based on latest NOSH - 620,393
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 259.98 207.40 221.78 192.69 141.11 114.18 119.42 13.83%
EPS 18.55 17.00 11.03 54.70 14.76 6.11 8.82 13.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.5658 9.8076 9.1043 9.0453 7.8846 7.5792 7.2941 6.36%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 6.20 6.58 6.96 6.98 7.60 8.84 7.70 -
P/RPS 2.38 3.17 3.14 3.62 5.39 7.74 6.45 -15.30%
P/EPS 33.42 38.70 63.10 12.76 51.49 144.68 87.30 -14.78%
EY 2.99 2.58 1.58 7.84 1.94 0.69 1.15 17.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.76 0.77 0.96 1.17 1.06 -9.29%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 22/11/17 17/11/16 19/11/15 20/11/14 29/11/13 22/11/12 -
Price 5.92 6.55 6.80 7.04 7.15 8.61 7.93 -
P/RPS 2.28 3.16 3.07 3.65 5.07 7.54 6.64 -16.31%
P/EPS 31.91 38.52 61.65 12.87 48.44 140.92 89.91 -15.85%
EY 3.13 2.60 1.62 7.77 2.06 0.71 1.11 18.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.75 0.78 0.91 1.14 1.09 -10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment