[ORIENT] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -118.53%
YoY- -121.32%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,408,104 1,874,329 1,616,793 1,082,139 1,050,145 889,255 661,803 13.40%
PBT 55,988 251,755 118,508 -59,746 79,681 74,171 31,905 9.82%
Tax -12,537 -33,663 -14,196 -11,362 -18,110 -22,222 -12,492 0.05%
NP 43,451 218,092 104,312 -71,108 61,571 51,949 19,413 14.36%
-
NP to SH 77,311 219,987 114,360 -12,593 59,054 51,600 20,624 24.62%
-
Tax Rate 22.39% 13.37% 11.98% - 22.73% 29.96% 39.15% -
Total Cost 1,364,653 1,656,237 1,512,481 1,153,247 988,574 837,306 642,390 13.37%
-
Net Worth 6,601,954 6,345,868 5,999,587 5,511,949 5,271,934 4,837,624 4,638,598 6.05%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 74,443 37,221 37,230 37,220 37,218 - - -
Div Payout % 96.29% 16.92% 32.56% 0.00% 63.03% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 6,601,954 6,345,868 5,999,587 5,511,949 5,271,934 4,837,624 4,638,598 6.05%
NOSH 620,393 620,393 620,510 620,344 620,315 620,192 621,204 -0.02%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.09% 11.64% 6.45% -6.57% 5.86% 5.84% 2.93% -
ROE 1.17% 3.47% 1.91% -0.23% 1.12% 1.07% 0.44% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 226.98 302.13 260.56 174.44 169.29 143.38 106.54 13.42%
EPS 12.46 35.46 18.43 -2.03 9.52 8.32 3.32 24.64%
DPS 12.00 6.00 6.00 6.00 6.00 0.00 0.00 -
NAPS 10.6421 10.2293 9.6688 8.8853 8.4988 7.8002 7.4671 6.08%
Adjusted Per Share Value based on latest NOSH - 620,344
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 226.97 302.12 260.61 174.43 169.27 143.34 106.67 13.40%
EPS 12.46 35.46 18.43 -2.03 9.52 8.32 3.32 24.64%
DPS 12.00 6.00 6.00 6.00 6.00 0.00 0.00 -
NAPS 10.6416 10.2288 9.6706 8.8846 8.4977 7.7977 7.4769 6.05%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 6.48 6.14 6.67 6.63 7.06 7.71 9.85 -
P/RPS 2.85 2.03 2.56 3.80 4.17 5.38 9.25 -17.80%
P/EPS 52.00 17.31 36.19 -326.60 74.16 92.67 296.69 -25.18%
EY 1.92 5.78 2.76 -0.31 1.35 1.08 0.34 33.42%
DY 1.85 0.98 0.90 0.90 0.85 0.00 0.00 -
P/NAPS 0.61 0.60 0.69 0.75 0.83 0.99 1.32 -12.06%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 23/08/17 23/08/16 19/08/15 21/08/14 28/08/13 -
Price 6.44 6.14 6.60 7.10 6.61 7.90 8.30 -
P/RPS 2.84 2.03 2.53 4.07 3.90 5.51 7.79 -15.47%
P/EPS 51.68 17.31 35.81 -349.75 69.43 94.95 250.00 -23.09%
EY 1.94 5.78 2.79 -0.29 1.44 1.05 0.40 30.08%
DY 1.86 0.98 0.91 0.85 0.91 0.00 0.00 -
P/NAPS 0.61 0.60 0.68 0.80 0.78 1.01 1.11 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment