[ORIENT] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 58.79%
YoY- 130.07%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,355,052 1,480,723 6,348,149 4,601,554 3,314,878 1,698,085 5,524,258 -28.34%
PBT 304,488 52,733 527,336 374,807 218,400 99,891 387,132 -14.83%
Tax -59,942 -26,279 -113,729 -74,945 -46,955 -32,759 -88,919 -23.17%
NP 244,546 26,454 413,607 299,862 171,445 67,132 298,213 -12.42%
-
NP to SH 280,952 60,965 392,646 284,886 179,408 65,047 279,484 0.35%
-
Tax Rate 19.69% 49.83% 21.57% 20.00% 21.50% 32.79% 22.97% -
Total Cost 3,110,506 1,454,269 5,934,542 4,301,692 3,143,433 1,630,953 5,226,045 -29.30%
-
Net Worth 6,345,868 6,311,873 6,053,988 6,084,572 5,998,133 6,001,996 5,867,354 5.38%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 210,923 173,701 124,072 86,850 86,850 49,606 124,067 42.58%
Div Payout % 75.07% 284.92% 31.60% 30.49% 48.41% 76.26% 44.39% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 6,345,868 6,311,873 6,053,988 6,084,572 5,998,133 6,001,996 5,867,354 5.38%
NOSH 620,393 620,393 620,393 620,393 620,359 620,085 620,339 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.29% 1.79% 6.52% 6.52% 5.17% 3.95% 5.40% -
ROE 4.43% 0.97% 6.49% 4.68% 2.99% 1.08% 4.76% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 540.82 238.69 1,023.30 741.75 534.35 273.85 890.52 -28.35%
EPS 45.29 9.83 63.29 45.92 28.92 10.49 45.05 0.35%
DPS 34.00 28.00 20.00 14.00 14.00 8.00 20.00 42.57%
NAPS 10.2293 10.1745 9.7588 9.8081 9.6688 9.6793 9.4583 5.37%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 540.79 238.68 1,023.25 741.72 534.32 273.71 890.44 -28.34%
EPS 45.29 9.83 63.29 45.92 28.92 10.48 45.05 0.35%
DPS 34.00 28.00 20.00 14.00 14.00 8.00 20.00 42.57%
NAPS 10.2288 10.174 9.7583 9.8076 9.6683 9.6745 9.4575 5.38%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 6.14 6.23 6.55 6.58 6.67 6.60 6.80 -
P/RPS 1.14 2.61 0.64 0.89 1.25 2.41 0.76 31.13%
P/EPS 13.56 63.39 10.35 14.33 23.06 62.92 15.09 -6.89%
EY 7.38 1.58 9.66 6.98 4.34 1.59 6.63 7.42%
DY 5.54 4.49 3.05 2.13 2.10 1.21 2.94 52.73%
P/NAPS 0.60 0.61 0.67 0.67 0.69 0.68 0.72 -11.47%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 22/11/17 23/08/17 24/05/17 27/02/17 -
Price 6.14 6.45 6.46 6.55 6.60 6.63 6.45 -
P/RPS 1.14 2.70 0.63 0.88 1.24 2.42 0.72 35.96%
P/EPS 13.56 65.63 10.21 14.26 22.82 63.20 14.32 -3.57%
EY 7.38 1.52 9.80 7.01 4.38 1.58 6.99 3.69%
DY 5.54 4.34 3.10 2.14 2.12 1.21 3.10 47.42%
P/NAPS 0.60 0.63 0.66 0.67 0.68 0.68 0.68 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment