[ORIENT] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 75.81%
YoY- 1008.12%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 469,669 1,408,104 1,874,329 1,616,793 1,082,139 1,050,145 889,255 -10.08%
PBT 184,191 55,988 251,755 118,508 -59,746 79,681 74,171 16.35%
Tax -11,260 -12,537 -33,663 -14,196 -11,362 -18,110 -22,222 -10.70%
NP 172,931 43,451 218,092 104,312 -71,108 61,571 51,949 22.17%
-
NP to SH 78,472 77,311 219,987 114,360 -12,593 59,054 51,600 7.23%
-
Tax Rate 6.11% 22.39% 13.37% 11.98% - 22.73% 29.96% -
Total Cost 296,738 1,364,653 1,656,237 1,512,481 1,153,247 988,574 837,306 -15.86%
-
Net Worth 6,428,687 6,601,954 6,345,868 5,999,587 5,511,949 5,271,934 4,837,624 4.84%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 74,443 37,221 37,230 37,220 37,218 - -
Div Payout % - 96.29% 16.92% 32.56% 0.00% 63.03% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 6,428,687 6,601,954 6,345,868 5,999,587 5,511,949 5,271,934 4,837,624 4.84%
NOSH 620,393 620,393 620,393 620,510 620,344 620,315 620,192 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 36.82% 3.09% 11.64% 6.45% -6.57% 5.86% 5.84% -
ROE 1.22% 1.17% 3.47% 1.91% -0.23% 1.12% 1.07% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 75.71 226.98 302.13 260.56 174.44 169.29 143.38 -10.08%
EPS 12.65 12.46 35.46 18.43 -2.03 9.52 8.32 7.22%
DPS 0.00 12.00 6.00 6.00 6.00 6.00 0.00 -
NAPS 10.3628 10.6421 10.2293 9.6688 8.8853 8.4988 7.8002 4.84%
Adjusted Per Share Value based on latest NOSH - 620,510
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 75.71 226.97 302.12 260.61 174.43 169.27 143.34 -10.08%
EPS 12.65 12.46 35.46 18.43 -2.03 9.52 8.32 7.22%
DPS 0.00 12.00 6.00 6.00 6.00 6.00 0.00 -
NAPS 10.3623 10.6416 10.2288 9.6706 8.8846 8.4977 7.7977 4.84%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 5.66 6.48 6.14 6.67 6.63 7.06 7.71 -
P/RPS 7.48 2.85 2.03 2.56 3.80 4.17 5.38 5.64%
P/EPS 44.75 52.00 17.31 36.19 -326.60 74.16 92.67 -11.41%
EY 2.23 1.92 5.78 2.76 -0.31 1.35 1.08 12.83%
DY 0.00 1.85 0.98 0.90 0.90 0.85 0.00 -
P/NAPS 0.55 0.61 0.60 0.69 0.75 0.83 0.99 -9.32%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 28/08/18 23/08/17 23/08/16 19/08/15 21/08/14 -
Price 5.26 6.44 6.14 6.60 7.10 6.61 7.90 -
P/RPS 6.95 2.84 2.03 2.53 4.07 3.90 5.51 3.94%
P/EPS 41.58 51.68 17.31 35.81 -349.75 69.43 94.95 -12.84%
EY 2.40 1.94 5.78 2.79 -0.29 1.44 1.05 14.75%
DY 0.00 1.86 0.98 0.91 0.85 0.91 0.00 -
P/NAPS 0.51 0.61 0.60 0.68 0.80 0.78 1.01 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment