[ORIENT] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

30-May-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Mar-2018 [#1]

Profit Trend

QoQ- -84.47%

YoY- -6.28%

Quarter Report

OHB-Q1_2018-180530.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Cumulative Result
Revenue	6,389,783	4,967,965	3,355,052	1,480,723	6,348,149	4,601,554	3,314,878	54.70%
YoY %	28.62%	48.07%	126.58%	-76.67%	37.96%	38.82%	-	-
Horiz. %	192.76%	149.87%	101.21%	44.67%	191.50%	138.82%	100.00%	-
PBT	596,289	454,006	304,488	52,733	527,336	374,807	218,400	94.98%
YoY %	31.34%	49.10%	477.41%	-90.00%	40.70%	71.61%	-	-
Horiz. %	273.03%	207.88%	139.42%	24.15%	241.45%	171.61%	100.00%	-
Tax	-131,021	-88,586	-59,942	-26,279	-113,729	-74,945	-46,955	97.83%
YoY %	-47.90%	-47.79%	-128.10%	76.89%	-51.75%	-59.61%	-	-
Horiz. %	279.04%	188.66%	127.66%	55.97%	242.21%	159.61%	100.00%	-
NP	465,268	365,420	244,546	26,454	413,607	299,862	171,445	94.20%
YoY %	27.32%	49.43%	824.42%	-93.60%	37.93%	74.90%	-	-
Horiz. %	271.38%	213.14%	142.64%	15.43%	241.25%	174.90%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	500,893	396,025	280,952	60,965	392,646	284,886	179,408	97.90%
YoY %	26.48%	40.96%	360.84%	-84.47%	37.83%	58.79%	-	-
Horiz. %	279.19%	220.74%	156.60%	33.98%	218.86%	158.79%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	21.97%	19.51%	19.69%	49.83%	21.57%	20.00%	21.50%	-
YoY %	12.61%	-0.91%	-60.49%	131.02%	7.85%	-6.98%	-	-
Horiz. %	102.19%	90.74%	91.58%	231.77%	100.33%	93.02%	100.00%	-
Total Cost	5,924,515	4,602,545	3,110,506	1,454,269	5,934,542	4,301,692	3,143,433	52.40%
YoY %	28.72%	47.97%	113.89%	-75.49%	37.96%	36.85%	-	-
Horiz. %	188.47%	146.42%	98.95%	46.26%	188.79%	136.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,557,846	6,554,931	6,345,868	6,311,873	6,053,988	6,084,572	5,998,133	6.11%
YoY %	0.04%	3.29%	0.54%	4.26%	-0.50%	1.44%	-	-
Horiz. %	109.33%	109.28%	105.80%	105.23%	100.93%	101.44%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Dividend
Div	248,144	210,923	210,923	173,701	124,072	86,850	86,850	100.96%
YoY %	17.65%	0.00%	21.43%	40.00%	42.86%	0.00%	-	-
Horiz. %	285.72%	242.86%	242.86%	200.00%	142.86%	100.00%	100.00%	-
Div Payout %	49.54%	53.26%	75.07%	284.92%	31.60%	30.49%	48.41%	-
YoY %	-6.98%	-29.05%	-73.65%	801.65%	3.64%	-37.02%	-	-
Horiz. %	102.33%	110.02%	155.07%	588.56%	65.28%	62.98%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Equity
Net Worth	6,557,846	6,554,931	6,345,868	6,311,873	6,053,988	6,084,572	5,998,133	6.11%
YoY %	0.04%	3.29%	0.54%	4.26%	-0.50%	1.44%	-	-
Horiz. %	109.33%	109.28%	105.80%	105.23%	100.93%	101.44%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,359	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	-	-
Horiz. %	100.01%	100.01%	100.01%	100.01%	100.01%	100.01%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Ratio Analysis
NP Margin	7.28%	7.36%	7.29%	1.79%	6.52%	6.52%	5.17%	-
YoY %	-1.09%	0.96%	307.26%	-72.55%	0.00%	26.11%	-	-
Horiz. %	140.81%	142.36%	141.01%	34.62%	126.11%	126.11%	100.00%	-
ROE	7.64%	6.04%	4.43%	0.97%	6.49%	4.68%	2.99%	-
YoY %	26.49%	36.34%	356.70%	-85.05%	38.68%	56.52%	-	-
Horiz. %	255.52%	202.01%	148.16%	32.44%	217.06%	156.52%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Per Share
RPS	1,030.01	800.82	540.82	238.69	1,023.30	741.75	534.35	54.70%
YoY %	28.62%	48.08%	126.58%	-76.67%	37.96%	38.81%	-	-
Horiz. %	192.76%	149.87%	101.21%	44.67%	191.50%	138.81%	100.00%	-
EPS	80.74	63.84	45.29	9.83	63.29	45.92	28.92	97.90%
YoY %	26.47%	40.96%	360.73%	-84.47%	37.83%	58.78%	-	-
Horiz. %	279.18%	220.75%	156.60%	33.99%	218.85%	158.78%	100.00%	-
DPS	40.00	34.00	34.00	28.00	20.00	14.00	14.00	100.96%
YoY %	17.65%	0.00%	21.43%	40.00%	42.86%	0.00%	-	-
Horiz. %	285.71%	242.86%	242.86%	200.00%	142.86%	100.00%	100.00%	-
NAPS	10.571	10.5663	10.2293	10.1745	9.7588	9.8081	9.6688	6.11%
YoY %	0.04%	3.29%	0.54%	4.26%	-0.50%	1.44%	-	-
Horiz. %	109.33%	109.28%	105.80%	105.23%	100.93%	101.44%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	1,029.96	800.78	540.79	238.68	1,023.25	741.72	534.32	54.70%
YoY %	28.62%	48.08%	126.58%	-76.67%	37.96%	38.82%	-	-
Horiz. %	192.76%	149.87%	101.21%	44.67%	191.51%	138.82%	100.00%	-
EPS	80.74	63.83	45.29	9.83	63.29	45.92	28.92	97.90%
YoY %	26.49%	40.94%	360.73%	-84.47%	37.83%	58.78%	-	-
Horiz. %	279.18%	220.71%	156.60%	33.99%	218.85%	158.78%	100.00%	-
DPS	40.00	34.00	34.00	28.00	20.00	14.00	14.00	100.96%
YoY %	17.65%	0.00%	21.43%	40.00%	42.86%	0.00%	-	-
Horiz. %	285.71%	242.86%	242.86%	200.00%	142.86%	100.00%	100.00%	-
NAPS	10.5705	10.5658	10.2288	10.174	9.7583	9.8076	9.6683	6.11%
YoY %	0.04%	3.29%	0.54%	4.26%	-0.50%	1.44%	-	-
Horiz. %	109.33%	109.28%	105.80%	105.23%	100.93%	101.44%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/18	28/09/18	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	-
Price	6.17	6.20	6.14	6.23	6.55	6.58	6.67	-
P/RPS	0.60	0.77	1.14	2.61	0.64	0.89	1.25	-38.61%
YoY %	-22.08%	-32.46%	-56.32%	307.81%	-28.09%	-28.80%	-	-
Horiz. %	48.00%	61.60%	91.20%	208.80%	51.20%	71.20%	100.00%	-
P/EPS	7.64	9.71	13.56	63.39	10.35	14.33	23.06	-52.02%
YoY %	-21.32%	-28.39%	-78.61%	512.46%	-27.77%	-37.86%	-	-
Horiz. %	33.13%	42.11%	58.80%	274.89%	44.88%	62.14%	100.00%	-
EY	13.09	10.30	7.38	1.58	9.66	6.98	4.34	108.33%
YoY %	27.09%	39.57%	367.09%	-83.64%	38.40%	60.83%	-	-
Horiz. %	301.61%	237.33%	170.05%	36.41%	222.58%	160.83%	100.00%	-
DY	6.48	5.48	5.54	4.49	3.05	2.13	2.10	111.51%
YoY %	18.25%	-1.08%	23.39%	47.21%	43.19%	1.43%	-	-
Horiz. %	308.57%	260.95%	263.81%	213.81%	145.24%	101.43%	100.00%	-
P/NAPS	0.58	0.59	0.60	0.61	0.67	0.67	0.69	-10.90%
YoY %	-1.69%	-1.67%	-1.64%	-8.96%	0.00%	-2.90%	-	-
Horiz. %	84.06%	85.51%	86.96%	88.41%	97.10%	97.10%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	27/02/19	27/11/18	28/08/18	30/05/18	27/02/18	22/11/17	23/08/17	-
Price	6.80	5.92	6.14	6.45	6.46	6.55	6.60	-
P/RPS	0.66	0.74	1.14	2.70	0.63	0.88	1.24	-34.24%
YoY %	-10.81%	-35.09%	-57.78%	328.57%	-28.41%	-29.03%	-	-
Horiz. %	53.23%	59.68%	91.94%	217.74%	50.81%	70.97%	100.00%	-
P/EPS	8.42	9.27	13.56	65.63	10.21	14.26	22.82	-48.46%
YoY %	-9.17%	-31.64%	-79.34%	542.80%	-28.40%	-37.51%	-	-
Horiz. %	36.90%	40.62%	59.42%	287.60%	44.74%	62.49%	100.00%	-
EY	11.87	10.78	7.38	1.52	9.80	7.01	4.38	94.02%
YoY %	10.11%	46.07%	385.53%	-84.49%	39.80%	60.05%	-	-
Horiz. %	271.00%	246.12%	168.49%	34.70%	223.74%	160.05%	100.00%	-
DY	5.88	5.74	5.54	4.34	3.10	2.14	2.12	97.03%
YoY %	2.44%	3.61%	27.65%	40.00%	44.86%	0.94%	-	-
Horiz. %	277.36%	270.75%	261.32%	204.72%	146.23%	100.94%	100.00%	-
P/NAPS	0.64	0.56	0.60	0.63	0.66	0.67	0.68	-3.95%
YoY %	14.29%	-6.67%	-4.76%	-4.55%	-1.49%	-1.47%	-	-
Horiz. %	94.12%	82.35%	88.24%	92.65%	97.06%	98.53%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

2024-07-05 11:10:00

EMA 5

5 Mins

BUY

2024-07-05 10:55:00

ADX

5 Mins

BUY

2024-07-05 10:45:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

961

MPI

MALAYSIAN PACIFIC INDUSTRIES

959

DNEX

DAGANG NEXCHANGE BERHAD

812

SALCON

SALCON BHD

749

JCY

JCY INTERNATIONAL BERHAD

749

YTLPOWR

YTL POWER INTERNATIONAL BHD

639

TOPGLOV

TOP GLOVE CORPORATION BHD

628

MAYBANK

MALAYAN BANKING BHD

625

WCT

WCT HOLDINGS BERHAD

601

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.10

-0.02

134,285,700

EDUSPEC-OR

0.005

0.00

75,002,700

NOVAMSC

0.26

+0.03

73,242,000

HSI-CV4

0.075

-0.015

72,252,900

HSI-HWE

0.135

+0.02

66,583,700

AHB-WC

0.075

0.00

64,686,600

HSI-CXN

0.185

-0.025

64,611,200

HSI-HWW

0.235

+0.02

64,033,000

SNS

0.93

+0.045

59,377,700

More active Stocks

NESTLE

124.50

+2.50

3,100

KOBAY

2.46

+0.28

8,164,400

KLK

20.30

+0.22

191,700

IJM-C76

0.725

+0.165

95,000

NPC

1.80

+0.15

200

YBS

0.925

+0.14

26,246,200

MERCURY

1.03

+0.135

110,600

SIMEPROP-C18

0.765

+0.135

10,000

KSENG

6.30

+0.13

131,500

CRESNDO

3.75

+0.12

979,700

More gainer Stocks

TOYOVEN

0.865

-0.195

9,809,500

MRDIY-C28

0.085

-0.165

113,000

SALUTE

0.53

-0.15

16,486,600

APOLLO

6.65

-0.15

1,200

KUAISHO-C17

0.08

-0.12

58,800

CARLSBG

18.66

-0.10

62,300

HSI-HWX

0.665

-0.10

5,000

HLFG

17.24

-0.10

800

SYNERGY

1.49

-0.09

2,200,700

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More