[PMCORP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
17-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 36.13%
YoY- -5.79%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 169,831 91,439 382,760 287,045 187,220 94,653 141,832 -0.18%
PBT 19,335 9,183 49,200 29,698 19,345 9,376 82,229 1.47%
Tax -10,182 -5,278 -21,399 -14,500 -8,181 -4,251 -1,482 -1.93%
NP 9,153 3,905 27,801 15,198 11,164 5,125 80,747 2.23%
-
NP to SH 9,153 3,905 27,801 15,198 11,164 5,125 80,747 2.23%
-
Tax Rate 52.66% 57.48% 43.49% 48.82% 42.29% 45.34% 1.80% -
Total Cost 160,678 87,534 354,959 271,847 176,056 89,528 61,085 -0.97%
-
Net Worth 1,837,686 1,838,223 1,847,509 1,851,573 1,856,477 1,870,699 1,861,321 0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 12,917 - 44,363 - 12,938 - 36,972 1.07%
Div Payout % 141.13% - 159.57% - 115.89% - 45.79% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,837,686 1,838,223 1,847,509 1,851,573 1,856,477 1,870,699 1,861,321 0.01%
NOSH 738,145 736,792 739,388 737,767 739,337 742,753 739,441 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.39% 4.27% 7.26% 5.29% 5.96% 5.41% 56.93% -
ROE 0.50% 0.21% 1.50% 0.82% 0.60% 0.27% 4.34% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.01 12.41 51.77 38.91 25.32 12.74 19.18 -0.18%
EPS 1.24 0.53 3.76 2.06 1.51 0.69 10.92 2.23%
DPS 1.75 0.00 6.00 0.00 1.75 0.00 5.00 1.07%
NAPS 2.4896 2.4949 2.4987 2.5097 2.511 2.5186 2.5172 0.01%
Adjusted Per Share Value based on latest NOSH - 733,454
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.20 10.34 43.27 32.45 21.17 10.70 16.04 -0.18%
EPS 1.03 0.44 3.14 1.72 1.26 0.58 9.13 2.23%
DPS 1.46 0.00 5.02 0.00 1.46 0.00 4.18 1.07%
NAPS 2.0777 2.0783 2.0888 2.0934 2.0989 2.115 2.1044 0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.64 0.62 0.69 0.77 1.18 1.49 0.00 -
P/RPS 2.78 5.00 1.33 1.98 4.66 11.69 0.00 -100.00%
P/EPS 51.61 116.98 18.35 37.38 78.15 215.94 0.00 -100.00%
EY 1.94 0.85 5.45 2.68 1.28 0.46 0.00 -100.00%
DY 2.73 0.00 8.70 0.00 1.48 0.00 0.00 -100.00%
P/NAPS 0.26 0.25 0.28 0.31 0.47 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 29/05/01 26/02/01 17/11/00 25/08/00 29/05/00 28/02/00 -
Price 0.70 0.65 0.67 0.74 1.05 1.30 1.55 -
P/RPS 3.04 5.24 1.29 1.90 4.15 10.20 8.08 0.99%
P/EPS 56.45 122.64 17.82 35.92 69.54 188.41 14.19 -1.39%
EY 1.77 0.82 5.61 2.78 1.44 0.53 7.05 1.41%
DY 2.50 0.00 8.96 0.00 1.67 0.00 3.23 0.26%
P/NAPS 0.28 0.26 0.27 0.29 0.42 0.52 0.62 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment