[PMIND] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 3.15%
YoY- 73.09%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 40 18 110,951 110,897 110,774 82,631 378,783 -99.77%
PBT -10,461 -7,201 -15,009 -28,375 -158,812 -9,953 -114,228 -79.59%
Tax 0 0 -1,125 -1,125 128,347 -775 -7,251 -
NP -10,461 -7,201 -16,134 -29,500 -30,465 -10,728 -121,479 -80.41%
-
NP to SH -10,461 -7,201 -16,313 -29,679 -30,644 -10,848 -122,698 -80.54%
-
Tax Rate - - - - - - - -
Total Cost 10,501 7,219 127,085 140,397 141,239 93,359 500,262 -92.33%
-
Net Worth 80,948 82,935 87,491 79,638 83,529 -41,666 -36,716 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 80,948 82,935 87,491 79,638 83,529 -41,666 -36,716 -
NOSH 1,245,357 1,241,551 1,239,249 2,473,249 2,471,290 2,465,454 2,480,846 -36.75%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -26,152.50% -40,005.56% -14.54% -26.60% -27.50% -12.98% -32.07% -
ROE -12.92% -8.68% -18.65% -37.27% -36.69% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.00 0.00 8.95 4.48 4.48 3.35 15.27 -
EPS -0.84 -0.58 -1.31 -1.20 -1.24 -0.44 -9.90 -80.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.0668 0.0706 0.0322 0.0338 -0.0169 -0.0148 -
Adjusted Per Share Value based on latest NOSH - 2,412,500
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.00 0.00 8.78 8.77 8.76 6.54 29.97 -
EPS -0.83 -0.57 -1.29 -2.35 -2.42 -0.86 -9.71 -80.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.0656 0.0692 0.063 0.0661 -0.033 -0.029 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.09 0.09 0.11 0.16 0.16 0.18 0.20 -
P/RPS 2,802.05 6,207.76 1.23 3.57 3.57 5.37 1.31 16270.82%
P/EPS -10.71 -15.52 -8.36 -13.33 -12.90 -40.91 -4.04 91.20%
EY -9.33 -6.44 -11.97 -7.50 -7.75 -2.44 -24.73 -47.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.35 1.56 4.97 4.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 27/08/08 28/05/08 28/02/08 23/11/07 29/08/07 30/05/07 -
Price 0.05 0.09 0.10 0.12 0.18 0.13 0.16 -
P/RPS 1,556.70 6,207.76 1.12 2.68 4.02 3.88 1.05 12730.22%
P/EPS -5.95 -15.52 -7.60 -10.00 -14.52 -29.55 -3.24 49.79%
EY -16.80 -6.44 -13.16 -10.00 -6.89 -3.38 -30.91 -33.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.35 1.42 3.73 5.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment