[WTK] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -104.74%
YoY- -106.01%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 590,735 453,666 322,166 179,447 822,156 603,223 390,049 31.78%
PBT -93,080 -35,747 -18,772 -2,968 80,047 73,067 66,505 -
Tax -20,919 -3,949 -3,260 -2,239 -1,657 -3,429 -2,805 280.32%
NP -113,999 -39,696 -22,032 -5,207 78,390 69,638 63,700 -
-
NP to SH -111,046 -36,933 -19,726 -3,845 81,096 71,806 65,145 -
-
Tax Rate - - - - 2.07% 4.69% 4.22% -
Total Cost 704,734 493,362 344,198 184,654 743,766 533,585 326,349 66.83%
-
Net Worth 983,596 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 -2.50%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,774 - - - 7,162 - - -
Div Payout % 0.00% - - - 8.83% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 983,596 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 -2.50%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -19.30% -8.75% -6.84% -2.90% 9.53% 11.54% 16.33% -
ROE -11.29% -3.48% -1.83% -0.35% 7.32% 6.96% 6.38% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 123.72 95.01 67.47 37.58 172.19 126.34 81.69 31.78%
EPS -23.26 -7.73 -4.13 -0.81 16.98 15.04 13.64 -
DPS 1.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 2.06 2.22 2.26 2.30 2.32 2.16 2.14 -2.50%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 122.73 94.25 66.93 37.28 170.80 125.32 81.03 31.78%
EPS -23.07 -7.67 -4.10 -0.80 16.85 14.92 13.53 -
DPS 0.99 0.00 0.00 0.00 1.49 0.00 0.00 -
NAPS 2.0434 2.2021 2.2418 2.2815 2.3013 2.1426 2.1228 -2.50%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.585 0.455 0.545 0.605 0.43 0.555 0.56 -
P/RPS 0.47 0.48 0.81 1.61 0.25 0.44 0.69 -22.52%
P/EPS -2.52 -5.88 -13.19 -75.13 2.53 3.69 4.10 -
EY -39.76 -17.00 -7.58 -1.33 39.50 27.10 24.36 -
DY 1.71 0.00 0.00 0.00 3.49 0.00 0.00 -
P/NAPS 0.28 0.20 0.24 0.26 0.19 0.26 0.26 5.05%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 29/11/19 27/08/19 30/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.455 0.535 0.505 0.57 0.50 0.475 0.605 -
P/RPS 0.37 0.56 0.75 1.52 0.29 0.38 0.74 -36.92%
P/EPS -1.96 -6.92 -12.22 -70.78 2.94 3.16 4.43 -
EY -51.11 -14.46 -8.18 -1.41 33.97 31.66 22.55 -
DY 2.20 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.22 0.25 0.22 0.22 0.28 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment