[WTK] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -83.58%
YoY- 110.72%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 590,735 672,599 754,273 818,374 822,156 828,724 813,903 -19.18%
PBT -93,081 -28,767 -5,230 12,731 80,047 76,903 54,624 -
Tax -20,919 -2,177 -2,112 -2,728 -1,657 -167,695 -169,049 -75.07%
NP -114,000 -30,944 -7,342 10,003 78,390 -90,792 -114,425 -0.24%
-
NP to SH -111,047 -27,643 -3,775 13,316 81,096 -88,743 -112,611 -0.92%
-
Tax Rate - - - 21.43% 2.07% 218.06% 309.48% -
Total Cost 704,735 703,543 761,615 808,371 743,766 919,516 928,328 -16.74%
-
Net Worth 983,596 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 -2.50%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,774 7,162 7,162 7,162 7,162 4,774 4,774 0.00%
Div Payout % 0.00% 0.00% 0.00% 53.79% 8.83% 0.00% 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 983,596 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 -2.50%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -19.30% -4.60% -0.97% 1.22% 9.53% -10.96% -14.06% -
ROE -11.29% -2.61% -0.35% 1.21% 7.32% -8.60% -11.02% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 123.72 140.87 157.97 171.40 172.19 173.56 170.46 -19.18%
EPS -23.26 -5.79 -0.79 2.79 16.98 -18.59 -23.58 -0.90%
DPS 1.00 1.50 1.50 1.50 1.50 1.00 1.00 0.00%
NAPS 2.06 2.22 2.26 2.30 2.32 2.16 2.14 -2.50%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 122.73 139.73 156.70 170.02 170.80 172.17 169.09 -19.18%
EPS -23.07 -5.74 -0.78 2.77 16.85 -18.44 -23.40 -0.93%
DPS 0.99 1.49 1.49 1.49 1.49 0.99 0.99 0.00%
NAPS 2.0434 2.2021 2.2418 2.2815 2.3013 2.1426 2.1228 -2.50%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.585 0.455 0.545 0.605 0.43 0.555 0.56 -
P/RPS 0.47 0.32 0.34 0.35 0.25 0.32 0.33 26.50%
P/EPS -2.52 -7.86 -68.93 21.69 2.53 -2.99 -2.37 4.16%
EY -39.76 -12.72 -1.45 4.61 39.50 -33.49 -42.12 -3.76%
DY 1.71 3.30 2.75 2.48 3.49 1.80 1.79 -2.99%
P/NAPS 0.28 0.20 0.24 0.26 0.19 0.26 0.26 5.05%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 29/11/19 27/08/19 30/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.455 0.535 0.505 0.57 0.50 0.475 0.605 -
P/RPS 0.37 0.38 0.32 0.33 0.29 0.27 0.35 3.76%
P/EPS -1.96 -9.24 -63.87 20.44 2.94 -2.56 -2.57 -16.48%
EY -51.11 -10.82 -1.57 4.89 33.97 -39.13 -38.98 19.73%
DY 2.20 2.80 2.97 2.63 3.00 2.11 1.65 21.07%
P/NAPS 0.22 0.24 0.22 0.25 0.22 0.22 0.28 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment