[IBHD] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[IBHD] I-BHD
Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 180.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 93,665 69,109 49,215 22,946 62,325 44,408 32,529 -1.06%
PBT 4,507 4,768 5,252 4,513 -5,561 -5,041 -3,831 -
Tax -83 -28 -17 -92 5,561 5,041 3,831 -
NP 4,424 4,740 5,235 4,421 0 0 0 -100.00%
-
NP to SH 4,424 4,740 5,235 4,421 -5,492 -5,069 -3,859 -
-
Tax Rate 1.84% 0.59% 0.32% 2.04% - - - -
Total Cost 89,241 64,369 43,980 18,525 62,325 44,408 32,529 -1.01%
-
Net Worth 49,873 51,358 51,682 50,791 46,439 46,941 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 49,873 51,358 51,682 50,791 46,439 46,941 0 -100.00%
NOSH 20,191 20,195 20,212 20,187 20,191 20,195 20,204 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.72% 6.86% 10.64% 19.27% 0.00% 0.00% 0.00% -
ROE 8.87% 9.23% 10.13% 8.70% -11.83% -10.80% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 463.88 342.19 243.49 113.67 308.68 219.89 161.00 -1.06%
EPS 21.91 23.47 25.90 21.90 -27.19 -25.10 -19.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.543 2.557 2.516 2.30 2.3244 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,187
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.04 3.72 2.65 1.24 3.36 2.39 1.75 -1.06%
EPS 0.24 0.26 0.28 0.24 -0.30 -0.27 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0277 0.0278 0.0273 0.025 0.0253 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.82 4.29 6.63 7.70 0.00 0.00 0.00 -
P/RPS 0.61 1.25 2.72 6.77 0.00 0.00 0.00 -100.00%
P/EPS 12.87 18.28 25.60 35.16 0.00 0.00 0.00 -100.00%
EY 7.77 5.47 3.91 2.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.69 2.59 3.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 30/11/00 20/07/00 20/04/00 14/01/00 12/10/99 - -
Price 3.29 3.68 6.77 7.65 5.04 0.00 0.00 -
P/RPS 0.71 1.08 2.78 6.73 1.63 0.00 0.00 -100.00%
P/EPS 15.02 15.68 26.14 34.93 -18.53 0.00 0.00 -100.00%
EY 6.66 6.38 3.83 2.86 -5.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.45 2.65 3.04 2.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment