[IBHD] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[IBHD] I-BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -6.67%
YoY- 180.55%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 102,506 65,013 23,483 93,665 69,109 49,215 22,946 170.99%
PBT 1,241 550 115 4,507 4,768 5,252 4,513 -57.68%
Tax -254 -169 -61 -83 -28 -17 -92 96.68%
NP 987 381 54 4,424 4,740 5,235 4,421 -63.16%
-
NP to SH 987 381 54 4,424 4,740 5,235 4,421 -63.16%
-
Tax Rate 20.47% 30.73% 53.04% 1.84% 0.59% 0.32% 2.04% -
Total Cost 101,519 64,632 23,429 89,241 64,369 43,980 18,525 210.51%
-
Net Worth 50,863 50,195 49,399 49,873 51,358 51,682 50,791 0.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 50,863 50,195 49,399 49,873 51,358 51,682 50,791 0.09%
NOSH 20,184 20,158 19,999 20,191 20,195 20,212 20,187 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.96% 0.59% 0.23% 4.72% 6.86% 10.64% 19.27% -
ROE 1.94% 0.76% 0.11% 8.87% 9.23% 10.13% 8.70% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 507.86 322.51 117.42 463.88 342.19 243.49 113.67 171.02%
EPS 4.89 1.89 0.27 21.91 23.47 25.90 21.90 -63.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.49 2.47 2.47 2.543 2.557 2.516 0.10%
Adjusted Per Share Value based on latest NOSH - 20,256
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.52 3.50 1.26 5.04 3.72 2.65 1.24 170.36%
EPS 0.05 0.02 0.00 0.24 0.26 0.28 0.24 -64.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.027 0.0266 0.0269 0.0277 0.0278 0.0273 0.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.74 2.78 2.61 2.82 4.29 6.63 7.70 -
P/RPS 0.54 0.86 2.22 0.61 1.25 2.72 6.77 -81.44%
P/EPS 56.03 147.09 966.67 12.87 18.28 25.60 35.16 36.39%
EY 1.78 0.68 0.10 7.77 5.47 3.91 2.84 -26.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.12 1.06 1.14 1.69 2.59 3.06 -49.71%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 27/07/01 31/05/01 27/02/01 30/11/00 20/07/00 20/04/00 -
Price 3.36 3.17 2.87 3.29 3.68 6.77 7.65 -
P/RPS 0.66 0.98 2.44 0.71 1.08 2.78 6.73 -78.70%
P/EPS 68.71 167.72 1,062.96 15.02 15.68 26.14 34.93 56.92%
EY 1.46 0.60 0.09 6.66 6.38 3.83 2.86 -36.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.27 1.16 1.33 1.45 2.65 3.04 -42.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment