[IBHD] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[IBHD] I-BHD
Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 270.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 93,665 87,026 79,011 52,742 29,796 -1.14%
PBT 4,507 4,248 3,522 2,783 -1,730 -
Tax 728 987 1,713 1,638 1,730 0.87%
NP 5,235 5,235 5,235 4,421 0 -100.00%
-
NP to SH 4,424 4,317 3,602 2,788 -1,633 -
-
Tax Rate -16.15% -23.23% -48.64% -58.86% - -
Total Cost 88,430 81,791 73,776 48,321 29,796 -1.09%
-
Net Worth 50,033 50,351 52,034 50,791 46,287 -0.07%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 50,033 50,351 52,034 50,791 46,287 -0.07%
NOSH 20,256 19,800 20,350 20,187 20,124 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.59% 6.02% 6.63% 8.38% 0.00% -
ROE 8.84% 8.57% 6.92% 5.49% -3.53% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 462.40 439.53 388.26 261.26 148.05 -1.14%
EPS 21.84 21.80 17.70 13.81 -8.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.543 2.557 2.516 2.30 -0.07%
Adjusted Per Share Value based on latest NOSH - 20,187
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.04 4.69 4.25 2.84 1.60 -1.15%
EPS 0.24 0.23 0.19 0.15 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0271 0.028 0.0273 0.0249 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.82 4.29 6.63 7.70 0.00 -
P/RPS 0.61 0.98 1.71 2.95 0.00 -100.00%
P/EPS 12.91 19.68 37.46 55.75 0.00 -100.00%
EY 7.74 5.08 2.67 1.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.69 2.59 3.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/02/01 30/11/00 20/07/00 - - -
Price 3.29 3.68 6.77 0.00 0.00 -
P/RPS 0.71 0.84 1.74 0.00 0.00 -100.00%
P/EPS 15.06 16.88 38.25 0.00 0.00 -100.00%
EY 6.64 5.92 2.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.45 2.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment