[SEAL] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -364.11%
YoY- -350.67%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 109,599 56,990 33,159 83,150 67,635 33,397 16,920 247.88%
PBT 15,857 5,299 1,452 8,752 12,741 936 752 664.67%
Tax -3,952 -893 -490 -7,946 -4,664 -1,034 -573 262.75%
NP 11,905 4,406 962 806 8,077 -98 179 1545.74%
-
NP to SH 12,345 4,870 1,194 -9,014 3,413 -179 134 1945.44%
-
Tax Rate 24.92% 16.85% 33.75% 90.79% 36.61% 110.47% 76.20% -
Total Cost 97,694 52,584 32,197 82,344 59,558 33,495 16,741 224.48%
-
Net Worth 265,502 256,020 253,650 240,766 250,705 249,988 250,133 4.05%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 265,502 256,020 253,650 240,766 250,705 249,988 250,133 4.05%
NOSH 242,952 242,952 242,952 242,952 242,952 242,952 223,333 5.77%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 10.86% 7.73% 2.90% 0.97% 11.94% -0.29% 1.06% -
ROE 4.65% 1.90% 0.47% -3.74% 1.36% -0.07% 0.05% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 46.23 24.04 13.99 36.61 30.22 15.50 7.58 234.18%
EPS 5.21 2.05 0.50 -3.97 1.52 -0.08 0.06 1866.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.08 1.07 1.06 1.12 1.16 1.12 0.00%
Adjusted Per Share Value based on latest NOSH - 242,952
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.08 13.56 7.89 19.78 16.09 7.95 4.03 247.66%
EPS 2.94 1.16 0.28 -2.14 0.81 -0.04 0.03 2031.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6317 0.6091 0.6035 0.5728 0.5965 0.5948 0.5951 4.06%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.40 0.425 0.425 0.525 0.48 0.38 0.42 -
P/RPS 0.87 1.77 3.04 1.43 1.59 2.45 5.54 -70.92%
P/EPS 7.68 20.69 84.38 -13.23 31.48 -457.50 700.00 -95.07%
EY 13.02 4.83 1.19 -7.56 3.18 -0.22 0.14 1958.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.40 0.50 0.43 0.33 0.38 -3.54%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.415 0.43 0.445 0.46 0.44 0.445 0.39 -
P/RPS 0.90 1.79 3.18 1.26 1.46 2.87 5.15 -68.77%
P/EPS 7.97 20.93 88.35 -11.59 28.86 -535.76 650.00 -94.69%
EY 12.55 4.78 1.13 -8.63 3.47 -0.19 0.15 1818.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.42 0.43 0.39 0.38 0.35 3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment