[SEAL] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 633.35%
YoY- 171.67%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 11,024 5,571 2,744 51,497 11,624 10,013 7,958 24.24%
PBT -3,835 -1,666 -369 16,159 -1,182 623 1,091 -
Tax -1,276 -748 -403 -4,596 -1,151 -836 -557 73.69%
NP -5,111 -2,414 -772 11,563 -2,333 -213 534 -
-
NP to SH -4,953 -2,375 -796 11,739 -2,201 -171 565 -
-
Tax Rate - - - 28.44% - 134.19% 51.05% -
Total Cost 16,135 7,985 3,516 39,934 13,957 10,226 7,424 67.70%
-
Net Worth 350,921 357,717 335,177 331,682 292,224 310,306 318,070 6.76%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 350,921 357,717 335,177 331,682 292,224 310,306 318,070 6.76%
NOSH 420,301 420,301 379,623 317,335 317,335 289,022 289,022 28.32%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -46.36% -43.33% -28.13% 22.45% -20.07% -2.13% 6.71% -
ROE -1.41% -0.66% -0.24% 3.54% -0.75% -0.06% 0.18% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.65 1.33 0.75 16.54 4.03 3.54 2.75 -2.43%
EPS -0.82 -0.60 -0.22 4.03 -0.77 -0.06 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.845 0.852 0.915 1.065 1.013 1.096 1.099 -16.05%
Adjusted Per Share Value based on latest NOSH - 317,335
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.62 1.33 0.65 12.25 2.77 2.38 1.89 24.30%
EPS -1.18 -0.57 -0.19 2.79 -0.52 -0.04 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8349 0.8511 0.7975 0.7892 0.6953 0.7383 0.7568 6.76%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.57 0.41 0.525 0.46 0.30 0.235 0.20 -
P/RPS 21.47 30.90 70.09 2.78 7.45 6.64 7.27 105.70%
P/EPS -47.79 -72.48 -241.60 12.20 -39.32 -389.09 102.45 -
EY -2.09 -1.38 -0.41 8.19 -2.54 -0.26 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.48 0.57 0.43 0.30 0.21 0.18 139.98%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 28/02/24 22/11/23 23/08/23 24/05/23 23/02/23 24/11/22 -
Price 0.55 0.535 0.47 0.545 0.41 0.255 0.22 -
P/RPS 20.72 40.32 62.74 3.30 10.18 7.21 8.00 88.48%
P/EPS -46.12 -94.58 -216.29 14.46 -53.74 -422.21 112.69 -
EY -2.17 -1.06 -0.46 6.92 -1.86 -0.24 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.51 0.51 0.40 0.23 0.20 119.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment