[SHCHAN] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 123.41%
YoY- -88.24%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 10,153 54,384 42,865 30,778 13,905 49,397 35,409 -56.54%
PBT 1,209 15,584 13,128 12,029 5,392 112,569 106,486 -94.96%
Tax -74 -605 -223 -148 -74 -739 228 -
NP 1,135 14,979 12,905 11,881 5,318 111,830 106,714 -95.17%
-
NP to SH 1,135 14,979 12,905 11,881 5,318 111,830 106,714 -95.17%
-
Tax Rate 6.12% 3.88% 1.70% 1.23% 1.37% 0.66% -0.21% -
Total Cost 9,018 39,405 29,960 18,897 8,587 -62,433 -71,305 -
-
Net Worth 263,589 260,660 260,660 257,732 298,734 295,806 272,907 -2.29%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 263,589 260,660 260,660 257,732 298,734 295,806 272,907 -2.29%
NOSH 292,877 292,877 292,877 292,877 292,877 292,877 255,053 9.66%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.18% 27.54% 30.11% 38.60% 38.25% 226.39% 301.38% -
ROE 0.43% 5.75% 4.95% 4.61% 1.78% 37.81% 39.10% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.47 18.57 14.64 10.51 4.75 16.87 13.88 -60.34%
EPS 0.39 5.11 4.41 4.06 1.82 52.73 54.81 -96.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.89 0.88 1.02 1.01 1.07 -10.90%
Adjusted Per Share Value based on latest NOSH - 292,877
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.41 18.26 14.39 10.33 4.67 16.58 11.89 -56.54%
EPS 0.38 5.03 4.33 3.99 1.79 37.54 35.82 -95.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8849 0.8751 0.8751 0.8652 1.0029 0.993 0.9162 -2.29%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.305 0.32 0.31 0.37 0.41 0.425 0.55 -
P/RPS 8.80 1.72 2.12 3.52 8.64 2.52 3.96 70.37%
P/EPS 78.70 6.26 7.04 9.12 22.58 1.11 1.31 1437.75%
EY 1.27 15.98 14.21 10.96 4.43 89.84 76.07 -93.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.35 0.42 0.40 0.42 0.51 -23.70%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 22/02/23 23/11/22 24/08/22 26/05/22 23/02/22 24/11/21 -
Price 0.305 0.325 0.315 0.35 0.41 0.545 0.455 -
P/RPS 8.80 1.75 2.15 3.33 8.64 3.23 3.28 93.19%
P/EPS 78.70 6.35 7.15 8.63 22.58 1.43 1.09 1638.46%
EY 1.27 15.74 13.99 11.59 4.43 70.06 91.96 -94.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.35 0.40 0.40 0.54 0.43 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment