[SHCHAN] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 11.71%
YoY- -88.24%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 40,612 54,384 57,153 61,556 55,620 49,397 47,212 -9.55%
PBT 4,836 15,584 17,504 24,058 21,568 112,569 141,981 -89.51%
Tax -296 -605 -297 -296 -296 -739 304 -
NP 4,540 14,979 17,206 23,762 21,272 111,830 142,285 -89.96%
-
NP to SH 4,540 14,979 17,206 23,762 21,272 111,830 142,285 -89.96%
-
Tax Rate 6.12% 3.88% 1.70% 1.23% 1.37% 0.66% -0.21% -
Total Cost 36,072 39,405 39,946 37,794 34,348 -62,433 -95,073 -
-
Net Worth 263,589 260,660 260,660 257,732 298,734 295,806 272,907 -2.29%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 263,589 260,660 260,660 257,732 298,734 295,806 272,907 -2.29%
NOSH 292,877 292,877 292,877 292,877 292,877 292,877 255,053 9.66%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.18% 27.54% 30.11% 38.60% 38.25% 226.39% 301.38% -
ROE 1.72% 5.75% 6.60% 9.22% 7.12% 37.81% 52.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.87 18.57 19.51 21.02 18.99 16.87 18.51 -17.51%
EPS 1.56 5.11 5.88 8.12 7.28 52.73 73.08 -92.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.89 0.88 1.02 1.01 1.07 -10.90%
Adjusted Per Share Value based on latest NOSH - 292,877
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.63 18.26 19.19 20.66 18.67 16.58 15.85 -9.57%
EPS 1.52 5.03 5.78 7.98 7.14 37.54 47.77 -89.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8849 0.8751 0.8751 0.8652 1.0029 0.993 0.9162 -2.29%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.305 0.32 0.31 0.37 0.41 0.425 0.55 -
P/RPS 2.20 1.72 1.59 1.76 2.16 2.52 2.97 -18.14%
P/EPS 19.68 6.26 5.28 4.56 5.64 1.11 0.99 635.16%
EY 5.08 15.98 18.95 21.93 17.71 89.84 101.43 -86.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.35 0.42 0.40 0.42 0.51 -23.70%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 22/02/23 23/11/22 24/08/22 26/05/22 23/02/22 24/11/21 -
Price 0.305 0.325 0.315 0.35 0.41 0.545 0.455 -
P/RPS 2.20 1.75 1.61 1.67 2.16 3.23 2.46 -7.18%
P/EPS 19.68 6.35 5.36 4.31 5.64 1.43 0.82 733.64%
EY 5.08 15.74 18.65 23.18 17.71 70.06 122.61 -88.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.35 0.40 0.40 0.54 0.43 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment