[SHCHAN] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 123.41%
YoY- -88.24%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 26,424 21,116 30,778 23,756 17,062 13,669 12,006 14.03%
PBT 4,838 2,367 12,029 100,854 715 -2,001 -2,591 -
Tax -148 -148 -148 152 407 10 105 -
NP 4,690 2,219 11,881 101,006 1,122 -1,991 -2,486 -
-
NP to SH 4,690 2,219 11,881 101,006 1,122 -1,991 -2,486 -
-
Tax Rate 3.06% 6.25% 1.23% -0.15% -56.92% - - -
Total Cost 21,734 18,897 18,897 -77,250 15,940 15,660 14,492 6.98%
-
Net Worth 270,256 263,589 257,732 263,634 59,340 56,702 60,033 28.46%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 270,256 263,589 257,732 263,634 59,340 56,702 60,033 28.46%
NOSH 297,877 292,877 292,877 241,866 131,866 131,866 120,066 16.33%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 17.75% 10.51% 38.60% 425.18% 6.58% -14.57% -20.71% -
ROE 1.74% 0.84% 4.61% 38.31% 1.89% -3.51% -4.14% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.00 7.21 10.51 9.82 12.94 10.37 10.00 -1.73%
EPS 1.60 0.76 4.06 60.88 0.85 -1.51 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 1.09 0.45 0.43 0.50 10.68%
Adjusted Per Share Value based on latest NOSH - 292,877
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.87 7.09 10.33 7.98 5.73 4.59 4.03 14.03%
EPS 1.57 0.74 3.99 33.91 0.38 -0.67 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9073 0.8849 0.8652 0.885 0.1992 0.1904 0.2015 28.47%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.40 0.29 0.37 0.51 0.26 0.29 0.45 -
P/RPS 4.45 4.02 3.52 5.19 2.01 2.80 4.50 -0.18%
P/EPS 25.05 38.28 9.12 1.22 30.56 -19.21 -21.73 -
EY 3.99 2.61 10.96 81.88 3.27 -5.21 -4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.42 0.47 0.58 0.67 0.90 -11.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 24/08/22 25/08/21 26/08/20 14/08/19 13/08/18 -
Price 0.315 0.31 0.35 0.605 0.40 0.27 0.495 -
P/RPS 3.50 4.30 3.33 6.16 3.09 2.60 4.95 -5.60%
P/EPS 19.73 40.92 8.63 1.45 47.01 -17.88 -23.91 -
EY 5.07 2.44 11.59 69.03 2.13 -5.59 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.40 0.56 0.89 0.63 0.99 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment