[SHCHAN] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -80.33%
YoY- -78.19%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 48,722 44,722 56,419 43,849 33,875 34,200 24,614 12.04%
PBT 10,063 5,922 23,744 104,223 5,356 -6,002 -1,602 -
Tax -469 -605 -1,039 -128 812 202 198 -
NP 9,594 5,317 22,705 104,095 6,168 -5,800 -1,404 -
-
NP to SH 9,594 5,317 22,705 104,095 6,168 -5,800 -1,404 -
-
Tax Rate 4.66% 10.22% 4.38% 0.12% -15.16% - - -
Total Cost 39,128 39,405 33,714 -60,246 27,707 40,000 26,018 7.03%
-
Net Worth 270,256 263,589 257,732 263,634 59,340 56,702 60,033 28.46%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 270,256 263,589 257,732 263,634 59,340 56,702 60,033 28.46%
NOSH 297,877 292,877 292,877 241,866 131,866 131,866 120,066 16.33%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 19.69% 11.89% 40.24% 237.39% 18.21% -16.96% -5.70% -
ROE 3.55% 2.02% 8.81% 39.48% 10.39% -10.23% -2.34% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.59 15.27 19.26 18.13 25.69 25.94 20.50 -3.46%
EPS 3.27 1.82 7.75 43.04 4.68 -4.40 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 1.09 0.45 0.43 0.50 10.68%
Adjusted Per Share Value based on latest NOSH - 292,877
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.36 15.01 18.94 14.72 11.37 11.48 8.26 12.05%
EPS 3.22 1.78 7.62 34.95 2.07 -1.95 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9073 0.8849 0.8652 0.885 0.1992 0.1904 0.2015 28.47%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.40 0.29 0.37 0.51 0.26 0.29 0.45 -
P/RPS 2.41 1.90 1.92 2.81 1.01 1.12 2.20 1.52%
P/EPS 12.25 15.97 4.77 1.18 5.56 -6.59 -38.48 -
EY 8.16 6.26 20.95 84.39 17.99 -15.17 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.42 0.47 0.58 0.67 0.90 -11.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 24/08/22 25/08/21 26/08/20 14/08/19 13/08/18 -
Price 0.315 0.31 0.35 0.605 0.40 0.27 0.495 -
P/RPS 1.90 2.03 1.82 3.34 1.56 1.04 2.41 -3.88%
P/EPS 9.64 17.08 4.51 1.41 8.55 -6.14 -42.33 -
EY 10.37 5.86 22.15 71.14 11.69 -16.29 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.40 0.56 0.89 0.63 0.99 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment