[DNEX] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 46.9%
YoY- 127.12%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 870,963 607,928 309,818 1,912,931 1,629,279 1,301,831 1,026,816 -10.36%
PBT -13,195 -15,951 405 157,244 183,353 164,119 149,720 -
Tax 22,220 14,569 1,426 -348,029 -318,067 -306,538 -328,380 -
NP 9,025 -1,382 1,831 -190,785 -134,714 -142,419 -178,660 -
-
NP to SH 28,576 19,453 14,461 -119,947 -105,354 -118,656 -166,161 -
-
Tax Rate - - -352.10% 221.33% 173.47% 186.78% 219.33% -
Total Cost 861,938 609,310 307,987 2,103,716 1,763,993 1,444,250 1,205,476 -19.99%
-
Net Worth 1,675,144 1,832,475 1,830,672 1,767,545 1,830,672 1,799,108 1,674,245 0.03%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,675,144 1,832,475 1,830,672 1,767,545 1,830,672 1,799,108 1,674,245 0.03%
NOSH 3,284,597 3,471,964 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 2.68%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.04% -0.23% 0.59% -9.97% -8.27% -10.94% -17.40% -
ROE 1.71% 1.06% 0.79% -6.79% -5.75% -6.60% -9.92% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.52 18.58 9.82 60.61 51.62 41.25 32.50 -12.64%
EPS 0.87 0.61 0.46 -3.80 -3.34 -3.76 -5.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.56 0.58 0.56 0.58 0.57 0.53 -2.52%
Adjusted Per Share Value based on latest NOSH - 3,508,846
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.82 17.33 8.83 54.52 46.43 37.10 29.26 -10.36%
EPS 0.81 0.55 0.41 -3.42 -3.00 -3.38 -4.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4774 0.5222 0.5217 0.5037 0.5217 0.5127 0.4771 0.04%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.335 0.45 0.35 0.40 0.44 0.475 0.60 -
P/RPS 1.26 2.42 3.57 0.66 0.85 1.15 1.85 -22.53%
P/EPS 38.51 75.70 76.39 -10.53 -13.18 -12.64 -11.41 -
EY 2.60 1.32 1.31 -9.50 -7.59 -7.91 -8.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.80 0.60 0.71 0.76 0.83 1.13 -30.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 27/05/24 29/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.345 0.365 0.47 0.355 0.425 0.44 0.39 -
P/RPS 1.30 1.96 4.79 0.59 0.82 1.07 1.20 5.46%
P/EPS 39.66 61.40 102.58 -9.34 -12.73 -11.70 -7.41 -
EY 2.52 1.63 0.97 -10.70 -7.85 -8.54 -13.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.81 0.63 0.73 0.77 0.74 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment