[DNEX] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -2.07%
YoY- 142.19%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,161,284 1,396,524 1,342,422 243,946 270,861 247,469 189,913 29.49%
PBT -17,593 157,159 629,558 -3,382 54,038 72,700 64,310 -
Tax 29,626 -272,628 -37,252 -6,342 -7,120 -8,562 -7,813 -
NP 12,033 -115,469 592,306 -9,724 46,918 64,137 56,497 -19.80%
-
NP to SH 38,101 -90,303 518,662 2,784 45,018 46,725 55,896 -5.32%
-
Tax Rate - 173.47% 5.92% - 13.18% 11.78% 12.15% -
Total Cost 1,149,250 1,511,993 750,116 253,670 223,942 183,332 133,416 35.98%
-
Net Worth 1,675,144 1,830,672 1,640,811 613,515 474,669 439,442 436,687 21.15%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - 25,243 - - - 11,645 -
Div Payout % - - 4.87% - - - 20.83% -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,675,144 1,830,672 1,640,811 613,515 474,669 439,442 436,687 21.15%
NOSH 3,284,597 3,156,331 3,155,734 2,218,058 1,758,035 1,757,818 1,746,749 9.43%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.04% -8.27% 44.12% -3.99% 17.32% 25.92% 29.75% -
ROE 2.27% -4.93% 31.61% 0.45% 9.48% 10.63% 12.80% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 35.36 44.25 42.54 11.13 15.41 14.08 10.87 18.33%
EPS 1.16 -2.86 16.79 0.13 2.56 2.65 3.20 -13.48%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 0.67 -
NAPS 0.51 0.58 0.52 0.28 0.27 0.25 0.25 10.71%
Adjusted Per Share Value based on latest NOSH - 3,508,846
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.10 39.80 38.26 6.95 7.72 7.05 5.41 29.50%
EPS 1.09 -2.57 14.78 0.08 1.28 1.33 1.59 -5.24%
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.33 -
NAPS 0.4774 0.5217 0.4676 0.1748 0.1353 0.1252 0.1245 21.14%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.335 0.44 1.01 0.91 0.265 0.40 0.48 -
P/RPS 0.95 0.99 2.37 8.17 1.72 2.84 4.41 -19.67%
P/EPS 28.88 -15.38 6.14 716.21 10.35 15.05 15.00 9.80%
EY 3.46 -6.50 16.27 0.14 9.66 6.65 6.67 -8.94%
DY 0.00 0.00 0.79 0.00 0.00 0.00 1.39 -
P/NAPS 0.66 0.76 1.94 3.25 0.98 1.60 1.92 -14.13%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/24 27/11/23 27/05/22 25/05/21 18/11/19 19/11/18 21/11/17 -
Price 0.345 0.425 1.01 0.735 0.275 0.37 0.415 -
P/RPS 0.98 0.96 2.37 6.60 1.78 2.63 3.82 -17.65%
P/EPS 29.74 -14.85 6.14 578.48 10.74 13.92 12.97 12.57%
EY 3.36 -6.73 16.27 0.17 9.31 7.18 7.71 -11.18%
DY 0.00 0.00 0.79 0.00 0.00 0.00 1.61 -
P/NAPS 0.68 0.73 1.94 2.63 1.02 1.48 1.66 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment