[PHB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 123.36%
YoY- 4.37%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 498 7,740 7,132 6,703 3,057 12,015 8,098 -84.44%
PBT -2,752 -3,801 -1,473 488 106 12,501 32,350 -
Tax 0 -255 -255 -250 0 -2,167 -1,589 -
NP -2,752 -4,056 -1,728 238 106 10,334 30,761 -
-
NP to SH -2,752 -4,053 -1,726 239 107 10,338 30,765 -
-
Tax Rate - - - 51.23% 0.00% 17.33% 4.91% -
Total Cost 3,250 11,796 8,860 6,465 2,951 1,681 -22,663 -
-
Net Worth 107,839 72,395 74,762 69,549 75,207 75,034 97,048 7.28%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 107,839 72,395 74,762 69,549 75,207 75,034 97,048 7.28%
NOSH 1,628,991 876,459 876,459 796,666 863,460 863,460 864,185 52.65%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -552.61% -52.40% -24.23% 3.55% 3.47% 86.01% 379.86% -
ROE -2.55% -5.60% -2.31% 0.34% 0.14% 13.78% 31.70% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.03 0.88 0.81 0.84 0.35 1.39 0.94 -89.95%
EPS -0.17 -0.47 -0.20 0.03 0.01 1.20 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.0826 0.0853 0.0873 0.0871 0.0869 0.1123 -29.71%
Adjusted Per Share Value based on latest NOSH - 665,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.01 0.10 0.09 0.09 0.04 0.16 0.11 -79.81%
EPS -0.04 -0.05 -0.02 0.00 0.00 0.14 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.0095 0.0098 0.0091 0.0098 0.0098 0.0127 7.22%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.035 0.065 0.06 0.09 0.105 0.08 0.08 -
P/RPS 114.49 7.36 7.37 10.70 29.66 5.75 8.54 465.23%
P/EPS -20.72 -14.06 -30.47 300.00 847.32 6.68 2.25 -
EY -4.83 -7.11 -3.28 0.33 0.12 14.97 44.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.79 0.70 1.03 1.21 0.92 0.71 -17.72%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 23/02/18 06/11/17 28/08/17 29/05/17 27/02/17 21/11/16 -
Price 0.025 0.045 0.06 0.06 0.09 0.09 0.08 -
P/RPS 81.78 5.10 7.37 7.13 25.42 6.47 8.54 351.56%
P/EPS -14.80 -9.73 -30.47 200.00 726.27 7.52 2.25 -
EY -6.76 -10.28 -3.28 0.50 0.14 13.30 44.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.54 0.70 0.69 1.03 1.04 0.71 -34.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment