[PHB] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 11.68%
YoY- 4.37%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 72,858 8,142 9,758 13,406 10,530 6,516 3,434 66.30%
PBT -7,104 -4,622 -8,344 976 1,428 -2,526 -2,764 17.02%
Tax 0 0 -16 -500 -978 2,910 0 -
NP -7,104 -4,622 -8,360 476 450 384 -2,764 17.02%
-
NP to SH -7,104 -4,622 -8,360 478 458 386 -2,764 17.02%
-
Tax Rate - - - 51.23% 68.49% - - -
Total Cost 79,962 12,764 18,118 12,930 10,080 6,132 6,198 53.08%
-
Net Worth 151,045 42,539 106,373 69,549 58,624 45,676 55,832 18.02%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 151,045 42,539 106,373 69,549 58,624 45,676 55,832 18.02%
NOSH 10,002,985 7,195,967 1,628,991 796,666 763,333 643,333 690,999 56.05%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -9.75% -56.77% -85.67% 3.55% 4.27% 5.89% -80.49% -
ROE -4.70% -10.87% -7.86% 0.69% 0.78% 0.85% -4.95% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.73 0.39 0.60 1.68 1.38 1.01 0.50 6.50%
EPS -0.08 -0.24 -0.52 0.06 0.06 0.06 -0.40 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0203 0.0653 0.0873 0.0768 0.071 0.0808 -24.36%
Adjusted Per Share Value based on latest NOSH - 665,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.67 0.08 0.09 0.12 0.10 0.06 0.03 67.73%
EPS -0.07 -0.04 -0.08 0.00 0.00 0.00 -0.03 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0039 0.0098 0.0064 0.0054 0.0042 0.0052 17.92%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.01 0.005 0.025 0.09 0.075 0.105 0.12 -
P/RPS 1.37 1.29 4.17 5.35 5.44 10.37 24.15 -37.98%
P/EPS -14.08 -2.27 -4.87 150.00 125.00 175.00 -30.00 -11.83%
EY -7.10 -44.11 -20.53 0.67 0.80 0.57 -3.33 13.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.25 0.38 1.03 0.98 1.48 1.49 -12.68%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 16/08/19 27/08/18 28/08/17 24/08/16 27/08/15 27/08/14 -
Price 0.03 0.01 0.03 0.06 0.08 0.08 0.125 -
P/RPS 4.12 2.57 5.01 3.57 5.80 7.90 25.15 -26.00%
P/EPS -42.24 -4.53 -5.85 100.00 133.33 133.33 -31.25 5.14%
EY -2.37 -22.06 -17.11 1.00 0.75 0.75 -3.20 -4.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.49 0.46 0.69 1.04 1.13 1.55 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment