[YTL] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 6.01%
YoY- 8.4%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 11,786,495 7,857,350 3,930,080 8,892,125 5,348,974 3,363,829 1,739,212 258.53%
PBT 1,715,902 1,017,869 503,151 2,288,197 1,604,439 854,435 569,747 108.68%
Tax -440,417 -263,856 -123,447 -886,582 -317,156 -193,061 -101,380 166.47%
NP 1,275,485 754,013 379,704 1,401,615 1,287,283 661,374 468,367 95.13%
-
NP to SH 754,330 423,738 207,514 834,472 787,150 302,789 252,367 107.63%
-
Tax Rate 25.67% 25.92% 24.53% 38.75% 19.77% 22.60% 17.79% -
Total Cost 10,511,010 7,103,337 3,550,376 7,490,510 4,061,691 2,702,455 1,270,845 309.50%
-
Net Worth 10,131,986 9,735,735 9,409,900 8,322,805 7,974,078 7,321,865 7,712,144 19.97%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 116,240 - - - -
Div Payout % - - - 13.93% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 10,131,986 9,735,735 9,409,900 8,322,805 7,974,078 7,321,865 7,712,144 19.97%
NOSH 1,796,451 1,796,261 1,772,109 1,549,870 1,521,945 1,504,915 1,495,065 13.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 10.82% 9.60% 9.66% 15.76% 24.07% 19.66% 26.93% -
ROE 7.45% 4.35% 2.21% 10.03% 9.87% 4.14% 3.27% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 656.10 437.43 221.77 573.73 351.46 223.52 116.33 217.18%
EPS 41.99 23.59 11.71 54.10 51.72 20.12 16.88 83.69%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 5.64 5.42 5.31 5.37 5.2394 4.8653 5.1584 6.13%
Adjusted Per Share Value based on latest NOSH - 1,626,830
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 106.45 70.96 35.49 80.31 48.31 30.38 15.71 258.49%
EPS 6.81 3.83 1.87 7.54 7.11 2.73 2.28 107.53%
DPS 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
NAPS 0.9151 0.8793 0.8498 0.7517 0.7202 0.6613 0.6965 19.97%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.41 1.37 1.34 1.30 1.30 1.32 1.17 -
P/RPS 0.21 0.31 0.60 0.23 0.37 0.59 1.01 -64.93%
P/EPS 3.36 5.81 11.44 2.41 2.51 6.56 6.93 -38.31%
EY 29.78 17.22 8.74 41.42 39.78 15.24 14.43 62.16%
DY 0.00 0.00 0.00 5.77 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.25 0.24 0.25 0.27 0.23 5.72%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 -
Price 1.34 1.35 1.39 1.34 1.32 1.34 1.19 -
P/RPS 0.20 0.31 0.63 0.23 0.38 0.60 1.02 -66.28%
P/EPS 3.19 5.72 11.87 2.49 2.55 6.66 7.05 -41.08%
EY 31.34 17.47 8.42 40.18 39.18 15.01 14.18 69.75%
DY 0.00 0.00 0.00 5.60 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.26 0.25 0.25 0.28 0.23 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment