[JAKS] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -59.25%
YoY- 7.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 89,794 43,944 27,564 17,845 109,661 89,600 59,045 32.14%
PBT 37,136 42,740 26,951 16,462 30,466 66,699 39,233 -3.58%
Tax -897 -504 -367 -322 -545 -491 -424 64.57%
NP 36,239 42,236 26,584 16,140 29,921 66,208 38,809 -4.45%
-
NP to SH 53,498 56,743 36,400 21,135 51,860 80,404 48,522 6.70%
-
Tax Rate 2.42% 1.18% 1.36% 1.96% 1.79% 0.74% 1.08% -
Total Cost 53,555 1,708 980 1,705 79,740 23,392 20,236 90.99%
-
Net Worth 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 1,197,016 10.85%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 1,197,016 10.85%
NOSH 2,090,317 2,087,317 2,042,317 2,042,317 2,042,317 2,042,317 1,769,650 11.70%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 40.36% 96.11% 96.44% 90.45% 27.28% 73.89% 65.73% -
ROE 3.83% 4.08% 2.66% 1.54% 4.13% 6.47% 4.05% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.37 2.15 1.35 0.87 5.76 4.83 3.35 19.32%
EPS 2.60 2.78 1.78 1.03 2.72 4.34 2.76 -3.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.67 0.67 0.66 0.67 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 2,042,317
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.52 1.72 1.08 0.70 4.30 3.51 2.31 32.31%
EPS 2.10 2.22 1.43 0.83 2.03 3.15 1.90 6.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.548 0.545 0.5365 0.5365 0.4923 0.4872 0.4693 10.85%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.235 0.25 0.275 0.33 0.39 0.47 0.48 -
P/RPS 5.38 11.63 20.38 37.77 6.77 9.73 14.31 -47.81%
P/EPS 9.03 9.01 15.43 31.89 14.31 10.84 17.41 -35.36%
EY 11.08 11.10 6.48 3.14 6.99 9.22 5.74 54.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.41 0.49 0.59 0.70 0.71 -37.51%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 25/08/22 31/05/22 24/02/22 30/11/21 07/09/21 -
Price 0.24 0.275 0.325 0.29 0.405 0.395 0.515 -
P/RPS 5.49 12.79 24.08 33.19 7.03 8.18 15.35 -49.51%
P/EPS 9.22 9.91 18.23 28.02 14.86 9.11 18.68 -37.46%
EY 10.85 10.09 5.48 3.57 6.73 10.98 5.35 60.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.49 0.43 0.61 0.59 0.76 -40.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment