[JAKS] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 10.58%
YoY- 19.09%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 9,984 16,380 30,555 63,162 216,035 125,155 140,395 -35.62%
PBT 2,203 15,789 27,466 102,676 17,226 -11,901 11,213 -23.74%
Tax -25 -137 -67 -890 -1,288 -112 -1,298 -48.21%
NP 2,178 15,652 27,399 101,786 15,938 -12,013 9,915 -22.31%
-
NP to SH 7,147 20,343 31,852 26,746 24,962 -2,776 9,654 -4.88%
-
Tax Rate 1.13% 0.87% 0.24% 0.87% 7.48% - 11.58% -
Total Cost 7,806 728 3,156 -38,624 200,097 137,168 130,480 -37.44%
-
Net Worth 1,480,049 1,390,004 1,242,647 1,003,329 915,209 778,206 563,534 17.45%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,480,049 1,390,004 1,242,647 1,003,329 915,209 778,206 563,534 17.45%
NOSH 2,369,849 2,087,317 2,042,317 655,118 643,118 545,943 461,913 31.31%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 21.81% 95.56% 89.67% 161.15% 7.38% -9.60% 7.06% -
ROE 0.48% 1.46% 2.56% 2.67% 2.73% -0.36% 1.71% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.46 0.80 1.65 9.69 35.64 23.64 30.39 -50.24%
EPS 0.33 1.00 1.72 4.11 4.12 -0.52 2.09 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.67 1.54 1.51 1.47 1.22 -9.27%
Adjusted Per Share Value based on latest NOSH - 2,042,317
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.39 0.64 1.20 2.48 8.47 4.91 5.50 -35.65%
EPS 0.28 0.80 1.25 1.05 0.98 -0.11 0.38 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5803 0.545 0.4872 0.3934 0.3588 0.3051 0.2209 17.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.21 0.25 0.47 0.815 0.745 1.03 1.28 -
P/RPS 45.78 31.20 28.53 8.41 2.09 4.36 4.21 48.81%
P/EPS 63.95 25.12 27.37 19.85 18.09 -196.42 61.24 0.72%
EY 1.56 3.98 3.65 5.04 5.53 -0.51 1.63 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.70 0.53 0.49 0.70 1.05 -18.39%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 25/11/22 30/11/21 27/11/20 25/11/19 29/11/18 22/11/17 -
Price 0.195 0.275 0.395 0.66 1.24 0.575 1.45 -
P/RPS 42.51 34.32 23.98 6.81 3.48 2.43 4.77 43.96%
P/EPS 59.39 27.63 23.00 16.08 30.11 -109.65 69.38 -2.55%
EY 1.68 3.62 4.35 6.22 3.32 -0.91 1.44 2.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.40 0.59 0.43 0.82 0.39 1.19 -20.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment