[JAKS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 55.89%
YoY- -29.43%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 17,472 14,160 89,794 43,944 27,564 17,845 109,661 -70.70%
PBT 23,551 9,040 37,136 42,740 26,951 16,462 30,466 -15.81%
Tax -129 -54 -897 -504 -367 -322 -545 -61.83%
NP 23,422 8,986 36,239 42,236 26,584 16,140 29,921 -15.10%
-
NP to SH 33,188 14,077 53,498 56,743 36,400 21,135 51,860 -25.79%
-
Tax Rate 0.55% 0.60% 2.42% 1.18% 1.36% 1.96% 1.79% -
Total Cost -5,950 5,174 53,555 1,708 980 1,705 79,740 -
-
Net Worth 1,394,663 1,421,415 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 7.27%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,394,663 1,421,415 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 7.27%
NOSH 2,219,334 2,090,317 2,090,317 2,087,317 2,042,317 2,042,317 2,042,317 5.71%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 134.05% 63.46% 40.36% 96.11% 96.44% 90.45% 27.28% -
ROE 2.38% 0.99% 3.83% 4.08% 2.66% 1.54% 4.13% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.83 0.68 4.37 2.15 1.35 0.87 5.76 -72.61%
EPS 1.57 0.67 2.60 2.78 1.78 1.03 2.72 -30.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.68 0.68 0.67 0.67 0.66 0.00%
Adjusted Per Share Value based on latest NOSH - 2,087,317
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.69 0.56 3.52 1.72 1.08 0.70 4.30 -70.56%
EPS 1.30 0.55 2.10 2.22 1.43 0.83 2.03 -25.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5468 0.5573 0.548 0.545 0.5365 0.5365 0.4923 7.27%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.18 0.19 0.235 0.25 0.275 0.33 0.39 -
P/RPS 21.77 28.05 5.38 11.63 20.38 37.77 6.77 118.32%
P/EPS 11.46 28.21 9.03 9.01 15.43 31.89 14.31 -13.79%
EY 8.73 3.54 11.08 11.10 6.48 3.14 6.99 16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.35 0.37 0.41 0.49 0.59 -40.70%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 24/02/23 25/11/22 25/08/22 31/05/22 24/02/22 -
Price 0.195 0.195 0.24 0.275 0.325 0.29 0.405 -
P/RPS 23.58 28.79 5.49 12.79 24.08 33.19 7.03 124.57%
P/EPS 12.42 28.96 9.22 9.91 18.23 28.02 14.86 -11.29%
EY 8.05 3.45 10.85 10.09 5.48 3.57 6.73 12.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.35 0.40 0.49 0.43 0.61 -37.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment