[JAKS] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 45.87%
YoY- 1230.49%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 13,090 3,312 9,719 41,591 75,004 315,430 178,336 -35.26%
PBT 4,040 14,511 10,489 23,939 -8,417 24,413 6,028 -6.44%
Tax -108 -75 -45 -9 -593 -511 -1,036 -31.37%
NP 3,932 14,436 10,444 23,930 -9,010 23,902 4,992 -3.89%
-
NP to SH 8,422 19,111 15,265 28,805 2,165 37,290 12,737 -6.65%
-
Tax Rate 2.67% 0.52% 0.43% 0.04% - 2.09% 17.19% -
Total Cost 9,158 -11,124 -725 17,661 84,014 291,528 173,344 -38.71%
-
Net Worth 1,426,217 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 10.90%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,426,217 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 10.90%
NOSH 2,550,550 2,219,334 2,042,317 1,769,650 651,118 643,118 545,943 29.26%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 30.04% 435.87% 107.46% 57.54% -12.01% 7.58% 2.80% -
ROE 0.59% 1.37% 1.12% 2.41% 0.22% 4.32% 1.66% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.54 0.16 0.48 2.36 11.54 53.72 34.23 -49.88%
EPS 0.35 0.90 0.75 1.64 0.33 6.35 2.44 -27.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.66 0.67 0.68 1.49 1.47 1.47 -14.10%
Adjusted Per Share Value based on latest NOSH - 1,769,650
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.53 0.13 0.39 1.68 3.03 12.74 7.20 -35.23%
EPS 0.34 0.77 0.62 1.16 0.09 1.51 0.51 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5759 0.5632 0.5526 0.4834 0.3912 0.3486 0.3093 10.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.165 0.18 0.275 0.48 0.86 0.735 1.33 -
P/RPS 30.47 114.84 57.79 20.32 7.46 1.37 3.89 40.88%
P/EPS 47.36 19.90 36.79 29.33 258.28 11.57 54.40 -2.28%
EY 2.11 5.02 2.72 3.41 0.39 8.64 1.84 2.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.41 0.71 0.58 0.50 0.90 -17.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 07/09/21 26/08/20 21/08/19 28/08/18 -
Price 0.145 0.195 0.325 0.515 0.76 0.82 0.965 -
P/RPS 26.78 124.41 68.29 21.80 6.59 1.53 2.82 45.47%
P/EPS 41.62 21.56 43.48 31.47 228.24 12.91 39.47 0.88%
EY 2.40 4.64 2.30 3.18 0.44 7.74 2.53 -0.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.49 0.76 0.51 0.56 0.66 -14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment