[EON] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 40.15%
YoY- -5.99%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 5,620,872 3,575,227 1,800,109 6,361,545 4,722,491 3,030,636 1,399,060 152.50%
PBT 615,513 365,295 185,913 775,258 587,233 354,457 176,354 129.91%
Tax -274,816 -171,059 -86,706 -293,948 -243,803 -150,931 -75,242 136.98%
NP 340,697 194,236 99,207 481,310 343,430 203,526 101,112 124.58%
-
NP to SH 340,697 194,236 99,207 481,310 343,430 203,526 101,112 124.58%
-
Tax Rate 44.65% 46.83% 46.64% 37.92% 41.52% 42.58% 42.67% -
Total Cost 5,280,175 3,380,991 1,700,902 5,880,235 4,379,061 2,827,110 1,297,948 154.61%
-
Net Worth 2,387,529 2,277,532 2,182,005 2,177,456 2,121,293 2,023,400 2,189,889 5.92%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 57,117 57,114 - 148,228 56,976 56,908 - -
Div Payout % 16.77% 29.40% - 30.80% 16.59% 27.96% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,387,529 2,277,532 2,182,005 2,177,456 2,121,293 2,023,400 2,189,889 5.92%
NOSH 228,471 228,459 228,482 228,044 227,904 227,632 227,166 0.38%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.06% 5.43% 5.51% 7.57% 7.27% 6.72% 7.23% -
ROE 14.27% 8.53% 4.55% 22.10% 16.19% 10.06% 4.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2,460.20 1,564.93 787.86 2,789.61 2,072.13 1,331.37 615.87 151.54%
EPS 149.12 85.02 43.42 211.06 150.69 89.41 44.48 123.83%
DPS 25.00 25.00 0.00 65.00 25.00 25.00 0.00 -
NAPS 10.45 9.9691 9.55 9.5484 9.3078 8.8889 9.64 5.52%
Adjusted Per Share Value based on latest NOSH - 228,467
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2,257.19 1,435.72 722.88 2,554.63 1,896.43 1,217.02 561.82 152.51%
EPS 136.81 78.00 39.84 193.28 137.91 81.73 40.60 124.59%
DPS 22.94 22.94 0.00 59.52 22.88 22.85 0.00 -
NAPS 9.5877 9.146 8.7623 8.7441 8.5185 8.1254 8.794 5.92%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 22/08/01 23/05/01 26/02/01 13/11/00 23/08/00 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment