[EON] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 101.29%
YoY- -7.41%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,800,109 6,361,545 4,722,491 3,030,636 1,399,060 5,398,456 3,946,293 0.79%
PBT 185,913 775,258 587,233 354,457 176,354 620,470 429,116 0.85%
Tax -86,706 -293,948 -243,803 -150,931 -75,242 -108,514 -64,213 -0.30%
NP 99,207 481,310 343,430 203,526 101,112 511,956 364,903 1.33%
-
NP to SH 99,207 481,310 343,430 203,526 101,112 511,956 364,903 1.33%
-
Tax Rate 46.64% 37.92% 41.52% 42.58% 42.67% 17.49% 14.96% -
Total Cost 1,700,902 5,880,235 4,379,061 2,827,110 1,297,948 4,886,500 3,581,390 0.75%
-
Net Worth 2,182,005 2,177,456 2,121,293 2,023,400 2,189,889 2,091,375 1,948,478 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 148,228 56,976 56,908 - - 56,707 -
Div Payout % - 30.80% 16.59% 27.96% - - 15.54% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,182,005 2,177,456 2,121,293 2,023,400 2,189,889 2,091,375 1,948,478 -0.11%
NOSH 228,482 228,044 227,904 227,632 227,166 226,830 226,830 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.51% 7.57% 7.27% 6.72% 7.23% 9.48% 9.25% -
ROE 4.55% 22.10% 16.19% 10.06% 4.62% 24.48% 18.73% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 787.86 2,789.61 2,072.13 1,331.37 615.87 2,379.95 1,739.75 0.80%
EPS 43.42 211.06 150.69 89.41 44.48 225.70 160.87 1.33%
DPS 0.00 65.00 25.00 25.00 0.00 0.00 25.00 -
NAPS 9.55 9.5484 9.3078 8.8889 9.64 9.22 8.59 -0.10%
Adjusted Per Share Value based on latest NOSH - 227,638
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 722.88 2,554.63 1,896.43 1,217.02 561.82 2,167.88 1,584.73 0.79%
EPS 39.84 193.28 137.91 81.73 40.60 205.59 146.54 1.33%
DPS 0.00 59.52 22.88 22.85 0.00 0.00 22.77 -
NAPS 8.7623 8.7441 8.5185 8.1254 8.794 8.3984 7.8246 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 26/02/01 13/11/00 23/08/00 24/05/00 29/02/00 24/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment