[HUMEIND] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 38.92%
YoY- 77.68%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 130,403 85,616 45,215 156,412 113,880 76,103 36,607 133.42%
PBT 26,385 17,817 9,803 29,118 20,850 14,660 8,083 120.20%
Tax -4,576 -3,011 -1,635 -5,330 -3,727 -2,642 -1,782 87.62%
NP 21,809 14,806 8,168 23,788 17,123 12,018 6,301 128.98%
-
NP to SH 21,809 14,806 8,168 23,788 17,123 12,018 6,301 128.98%
-
Tax Rate 17.34% 16.90% 16.68% 18.30% 17.88% 18.02% 22.05% -
Total Cost 108,594 70,810 37,047 132,624 96,757 64,085 30,306 134.34%
-
Net Worth 110,330 111,317 110,145 101,948 95,304 97,195 95,792 9.88%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 13,665 - - 11,343 - - - -
Div Payout % 62.66% - - 47.69% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 110,330 111,317 110,145 101,948 95,304 97,195 95,792 9.88%
NOSH 61,226 61,156 61,137 61,120 61,131 61,129 61,115 0.12%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 16.72% 17.29% 18.06% 15.21% 15.04% 15.79% 17.21% -
ROE 19.77% 13.30% 7.42% 23.33% 17.97% 12.36% 6.58% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 212.98 139.99 73.96 255.91 186.29 124.50 59.90 133.13%
EPS 35.62 24.21 13.36 38.92 28.01 19.66 10.31 128.70%
DPS 22.32 0.00 0.00 18.56 0.00 0.00 0.00 -
NAPS 1.802 1.8202 1.8016 1.668 1.559 1.59 1.5674 9.75%
Adjusted Per Share Value based on latest NOSH - 61,090
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.97 11.80 6.23 21.56 15.70 10.49 5.05 133.26%
EPS 3.01 2.04 1.13 3.28 2.36 1.66 0.87 128.92%
DPS 1.88 0.00 0.00 1.56 0.00 0.00 0.00 -
NAPS 0.1521 0.1534 0.1518 0.1405 0.1314 0.134 0.132 9.91%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.56 3.10 2.60 2.91 2.90 2.71 2.88 -
P/RPS 2.14 2.21 3.52 1.14 1.56 2.18 4.81 -41.74%
P/EPS 12.80 12.80 19.46 7.48 10.35 13.78 27.93 -40.58%
EY 7.81 7.81 5.14 13.37 9.66 7.25 3.58 68.28%
DY 4.89 0.00 0.00 6.38 0.00 0.00 0.00 -
P/NAPS 2.53 1.70 1.44 1.74 1.86 1.70 1.84 23.67%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 04/02/02 27/11/01 28/08/01 08/05/01 07/02/01 07/11/00 -
Price 5.00 3.72 3.06 3.00 2.80 2.63 2.70 -
P/RPS 2.35 2.66 4.14 1.17 1.50 2.11 4.51 -35.27%
P/EPS 14.04 15.37 22.90 7.71 10.00 13.38 26.19 -34.03%
EY 7.12 6.51 4.37 12.97 10.00 7.48 3.82 51.51%
DY 4.46 0.00 0.00 6.19 0.00 0.00 0.00 -
P/NAPS 2.77 2.04 1.70 1.80 1.80 1.65 1.72 37.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment