[HUMEIND] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 90.73%
YoY- 135.05%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,215 156,412 113,880 76,103 36,607 105,597 77,454 -30.12%
PBT 9,803 29,118 20,850 14,660 8,083 15,293 9,450 2.47%
Tax -1,635 -5,330 -3,727 -2,642 -1,782 -1,905 -1,085 31.40%
NP 8,168 23,788 17,123 12,018 6,301 13,388 8,365 -1.57%
-
NP to SH 8,168 23,788 17,123 12,018 6,301 13,388 8,365 -1.57%
-
Tax Rate 16.68% 18.30% 17.88% 18.02% 22.05% 12.46% 11.48% -
Total Cost 37,047 132,624 96,757 64,085 30,306 92,209 69,089 -33.97%
-
Net Worth 110,145 101,948 95,304 97,195 95,792 89,235 90,922 13.62%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 11,343 - - - - - -
Div Payout % - 47.69% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,145 101,948 95,304 97,195 95,792 89,235 90,922 13.62%
NOSH 61,137 61,120 61,131 61,129 61,115 61,048 61,058 0.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.06% 15.21% 15.04% 15.79% 17.21% 12.68% 10.80% -
ROE 7.42% 23.33% 17.97% 12.36% 6.58% 15.00% 9.20% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 73.96 255.91 186.29 124.50 59.90 172.97 126.85 -30.18%
EPS 13.36 38.92 28.01 19.66 10.31 21.93 13.70 -1.65%
DPS 0.00 18.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8016 1.668 1.559 1.59 1.5674 1.4617 1.4891 13.52%
Adjusted Per Share Value based on latest NOSH - 61,144
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.23 21.56 15.70 10.49 5.05 14.56 10.68 -30.16%
EPS 1.13 3.28 2.36 1.66 0.87 1.85 1.15 -1.16%
DPS 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1518 0.1405 0.1314 0.134 0.132 0.123 0.1253 13.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.60 2.91 2.90 2.71 2.88 3.00 3.00 -
P/RPS 3.52 1.14 1.56 2.18 4.81 1.73 2.36 30.51%
P/EPS 19.46 7.48 10.35 13.78 27.93 13.68 21.90 -7.56%
EY 5.14 13.37 9.66 7.25 3.58 7.31 4.57 8.14%
DY 0.00 6.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.74 1.86 1.70 1.84 2.05 2.01 -19.91%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 08/05/01 07/02/01 07/11/00 24/08/00 04/05/00 -
Price 3.06 3.00 2.80 2.63 2.70 2.82 4.04 -
P/RPS 4.14 1.17 1.50 2.11 4.51 1.63 3.18 19.20%
P/EPS 22.90 7.71 10.00 13.38 26.19 12.86 29.49 -15.50%
EY 4.37 12.97 10.00 7.48 3.82 7.78 3.39 18.42%
DY 0.00 6.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.80 1.80 1.65 1.72 1.93 2.71 -26.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment