[HUMEIND] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 208.82%
YoY- 1825.4%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 939,313 628,913 306,661 1,014,281 751,054 462,057 206,789 174.02%
PBT 222,310 142,722 63,873 73,588 27,100 -8,805 -15,395 -
Tax -53,857 -35,334 -15,546 -13,554 -7,660 1,234 3,358 -
NP 168,453 107,388 48,327 60,034 19,440 -7,571 -12,037 -
-
NP to SH 168,453 107,388 48,327 60,034 19,440 -7,571 -12,037 -
-
Tax Rate 24.23% 24.76% 24.34% 18.42% 28.27% - - -
Total Cost 770,860 521,525 258,334 954,247 731,614 469,628 218,826 131.34%
-
Net Worth 581,968 469,171 475,003 424,972 387,949 357,549 357,532 38.33%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 50,061 11,039 10,215 - - - - -
Div Payout % 29.72% 10.28% 21.14% - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 581,968 469,171 475,003 424,972 387,949 357,549 357,532 38.33%
NOSH 628,099 620,228 511,112 509,865 503,945 503,676 503,654 15.84%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.93% 17.08% 15.76% 5.92% 2.59% -1.64% -5.82% -
ROE 28.95% 22.89% 10.17% 14.13% 5.01% -2.12% -3.37% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 150.10 113.94 60.04 200.48 149.07 91.75 41.06 137.11%
EPS 29.94 20.21 9.46 11.91 3.86 -1.50 -2.39 -
DPS 8.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.85 0.93 0.84 0.77 0.71 0.71 19.69%
Adjusted Per Share Value based on latest NOSH - 509,865
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 129.47 86.69 42.27 139.81 103.52 63.69 28.50 174.04%
EPS 23.22 14.80 6.66 8.28 2.68 -1.04 -1.66 -
DPS 6.90 1.52 1.41 0.00 0.00 0.00 0.00 -
NAPS 0.8022 0.6467 0.6547 0.5858 0.5347 0.4928 0.4928 38.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.60 2.25 1.81 1.66 0.98 0.94 0.84 -
P/RPS 1.73 1.97 3.01 0.83 0.66 1.02 2.05 -10.68%
P/EPS 9.66 11.56 19.13 13.99 25.40 -62.52 -35.14 -
EY 10.35 8.65 5.23 7.15 3.94 -1.60 -2.85 -
DY 3.08 0.89 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.65 1.95 1.98 1.27 1.32 1.18 77.80%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 15/05/24 20/02/24 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 -
Price 3.22 2.94 1.90 1.91 0.96 1.02 0.885 -
P/RPS 2.15 2.58 3.16 0.95 0.64 1.11 2.16 -0.30%
P/EPS 11.96 15.11 20.08 16.10 24.88 -67.85 -37.02 -
EY 8.36 6.62 4.98 6.21 4.02 -1.47 -2.70 -
DY 2.48 0.68 1.05 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.46 2.04 2.27 1.25 1.44 1.25 97.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment