[HUMEIND] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 146.24%
YoY- 1825.4%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,202,540 1,181,137 1,114,153 1,014,281 964,321 867,084 805,252 30.61%
PBT 268,798 225,115 152,856 73,588 33,476 183 3,733 1626.29%
Tax -59,751 -50,122 -32,458 -13,554 -9,096 -893 -1,334 1158.31%
NP 209,047 174,993 120,398 60,034 24,380 -710 2,399 1860.17%
-
NP to SH 209,047 174,993 120,398 60,034 24,380 -710 2,399 1860.17%
-
Tax Rate 22.23% 22.27% 21.23% 18.42% 27.17% 487.98% 35.74% -
Total Cost 993,493 1,006,144 993,755 954,247 939,941 867,794 802,853 15.24%
-
Net Worth 581,968 469,171 475,003 424,972 387,949 357,549 357,532 38.33%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 47,761 10,215 10,215 - - - - -
Div Payout % 22.85% 5.84% 8.48% - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 581,968 469,171 475,003 424,972 387,949 357,549 357,532 38.33%
NOSH 628,099 620,228 511,112 509,865 503,945 503,676 503,654 15.84%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.38% 14.82% 10.81% 5.92% 2.53% -0.08% 0.30% -
ROE 35.92% 37.30% 25.35% 14.13% 6.28% -0.20% 0.67% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 192.17 213.99 218.14 200.48 191.40 172.18 159.91 13.02%
EPS 33.41 31.70 23.57 11.87 4.84 -0.14 0.48 1587.72%
DPS 7.63 1.85 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.85 0.93 0.84 0.77 0.71 0.71 19.69%
Adjusted Per Share Value based on latest NOSH - 509,865
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 165.76 162.81 153.57 139.81 132.92 119.52 111.00 30.61%
EPS 28.81 24.12 16.60 8.28 3.36 -0.10 0.33 1862.63%
DPS 6.58 1.41 1.41 0.00 0.00 0.00 0.00 -
NAPS 0.8022 0.6467 0.6547 0.5858 0.5347 0.4928 0.4928 38.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.60 2.25 1.81 1.66 0.98 0.94 0.84 -
P/RPS 1.35 1.05 0.83 0.83 0.51 0.55 0.53 86.40%
P/EPS 7.78 7.10 7.68 13.99 20.25 -666.73 176.32 -87.48%
EY 12.85 14.09 13.02 7.15 4.94 -0.15 0.57 696.51%
DY 2.94 0.82 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.65 1.95 1.98 1.27 1.32 1.18 77.80%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 15/05/24 20/02/24 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 -
Price 3.22 2.94 1.90 1.91 0.96 1.02 0.885 -
P/RPS 1.68 1.37 0.87 0.95 0.50 0.59 0.55 110.37%
P/EPS 9.64 9.27 8.06 16.10 19.84 -723.47 185.77 -86.06%
EY 10.37 10.78 12.41 6.21 5.04 -0.14 0.54 615.82%
DY 2.37 0.63 1.05 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.46 2.04 2.27 1.25 1.44 1.25 97.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment