[HUMEIND] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 31.09%
YoY- 7.16%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 34,996 33,920 37,907 40,665 47,749 54,690 59,131 -29.53%
PBT -1,052 -2,370 -1,963 -3,940 -5,480 -6,561 -7,190 -72.26%
Tax 354 510 522 515 510 706 1,071 -52.22%
NP -698 -1,860 -1,441 -3,425 -4,970 -5,855 -6,119 -76.51%
-
NP to SH -698 -1,860 -1,441 -3,425 -4,970 -5,855 -6,119 -76.51%
-
Tax Rate - - - - - - - -
Total Cost 35,694 35,780 39,348 44,090 52,719 60,545 65,250 -33.13%
-
Net Worth 57,302 56,631 56,778 58,457 57,707 58,368 59,775 -2.78%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 57,302 56,631 56,778 58,457 57,707 58,368 59,775 -2.78%
NOSH 62,285 62,232 61,052 62,857 62,051 62,094 62,266 0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.99% -5.48% -3.80% -8.42% -10.41% -10.71% -10.35% -
ROE -1.22% -3.28% -2.54% -5.86% -8.61% -10.03% -10.24% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 56.19 54.51 62.09 64.69 76.95 88.08 94.96 -29.54%
EPS -1.12 -2.99 -2.36 -5.45 -8.01 -9.43 -9.83 -76.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.93 0.93 0.93 0.94 0.96 -2.79%
Adjusted Per Share Value based on latest NOSH - 62,857
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.82 4.68 5.23 5.61 6.58 7.54 8.15 -29.56%
EPS -0.10 -0.26 -0.20 -0.47 -0.69 -0.81 -0.84 -75.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0781 0.0783 0.0806 0.0795 0.0805 0.0824 -2.77%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.38 0.35 0.40 0.56 0.40 0.42 0.61 -
P/RPS 0.68 0.64 0.64 0.87 0.52 0.48 0.64 4.12%
P/EPS -33.91 -11.71 -16.95 -10.28 -4.99 -4.45 -6.21 210.41%
EY -2.95 -8.54 -5.90 -9.73 -20.02 -22.45 -16.11 -67.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.43 0.60 0.43 0.45 0.64 -25.70%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 20/05/09 24/02/09 19/11/08 19/08/08 26/05/08 26/02/08 -
Price 0.50 0.50 0.38 0.35 0.62 0.60 0.52 -
P/RPS 0.89 0.92 0.61 0.54 0.81 0.68 0.55 37.87%
P/EPS -44.62 -16.73 -16.10 -6.42 -7.74 -6.36 -5.29 314.90%
EY -2.24 -5.98 -6.21 -15.57 -12.92 -15.72 -18.90 -75.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.41 0.38 0.67 0.64 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment