[HUMEIND] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
18-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 214.61%
YoY- 809.09%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 48,418 42,038 33,328 14,946 34,996 25,540 17,932 94.25%
PBT 8,283 6,509 4,871 1,300 -1,052 -1,134 204 1089.37%
Tax -3,769 -2,798 -2,210 -500 354 0 0 -
NP 4,514 3,711 2,661 800 -698 -1,134 204 692.65%
-
NP to SH 4,514 3,711 2,661 800 -698 -1,134 204 692.65%
-
Tax Rate 45.50% 42.99% 45.37% 38.46% - - 0.00% -
Total Cost 43,904 38,327 30,667 14,146 35,694 26,674 17,728 83.35%
-
Net Worth 61,554 60,917 59,685 57,674 57,335 56,699 57,490 4.67%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 61,554 60,917 59,685 57,674 57,335 56,699 57,490 4.67%
NOSH 62,176 62,160 62,172 62,015 62,321 62,307 61,818 0.38%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 9.32% 8.83% 7.98% 5.35% -1.99% -4.44% 1.14% -
ROE 7.33% 6.09% 4.46% 1.39% -1.22% -2.00% 0.35% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 77.87 67.63 53.61 24.10 56.15 40.99 29.01 93.49%
EPS 7.26 5.97 4.28 1.29 -1.12 -1.82 0.33 689.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.96 0.93 0.92 0.91 0.93 4.26%
Adjusted Per Share Value based on latest NOSH - 62,015
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.67 5.79 4.59 2.06 4.82 3.52 2.47 94.27%
EPS 0.62 0.51 0.37 0.11 -0.10 -0.16 0.03 657.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0848 0.084 0.0823 0.0795 0.079 0.0782 0.0792 4.67%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.65 0.54 0.51 0.49 0.38 0.35 0.40 -
P/RPS 0.83 0.80 0.95 2.03 0.68 0.85 1.38 -28.81%
P/EPS 8.95 9.05 11.92 37.98 -33.93 -19.23 121.21 -82.48%
EY 11.17 11.06 8.39 2.63 -2.95 -5.20 0.83 468.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.55 0.53 0.53 0.41 0.38 0.43 33.16%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 19/08/10 26/05/10 27/01/10 18/11/09 20/08/09 20/05/09 24/02/09 -
Price 0.64 0.80 0.60 0.51 0.50 0.50 0.38 -
P/RPS 0.82 1.18 1.12 2.12 0.89 1.22 1.31 -26.88%
P/EPS 8.82 13.40 14.02 39.53 -44.64 -27.47 115.15 -82.04%
EY 11.34 7.46 7.13 2.53 -2.24 -3.64 0.87 456.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.63 0.55 0.54 0.55 0.41 36.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment