[HUMEIND] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
18-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 83.49%
YoY- 809.09%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 6,380 8,710 18,382 14,946 9,456 7,608 9,112 -21.20%
PBT 1,774 1,638 3,571 1,300 82 -1,338 116 519.20%
Tax -971 -588 -1,710 -500 354 0 0 -
NP 803 1,050 1,861 800 436 -1,338 116 264.51%
-
NP to SH 803 1,050 1,861 800 436 -1,338 116 264.51%
-
Tax Rate 54.74% 35.90% 47.89% 38.46% -431.71% - 0.00% -
Total Cost 5,577 7,660 16,521 14,146 9,020 8,946 8,996 -27.35%
-
Net Worth 61,625 60,887 59,751 57,674 57,302 56,631 56,778 5.62%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 61,625 60,887 59,751 57,674 57,302 56,631 56,778 5.62%
NOSH 62,248 62,130 62,240 62,015 62,285 62,232 61,052 1.30%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 12.59% 12.06% 10.12% 5.35% 4.61% -17.59% 1.27% -
ROE 1.30% 1.72% 3.11% 1.39% 0.76% -2.36% 0.20% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 10.25 14.02 29.53 24.10 15.18 12.23 14.92 -22.19%
EPS 1.29 1.69 2.99 1.29 0.70 -2.15 0.19 259.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.96 0.93 0.92 0.91 0.93 4.26%
Adjusted Per Share Value based on latest NOSH - 62,015
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.88 1.20 2.53 2.06 1.30 1.05 1.26 -21.33%
EPS 0.11 0.14 0.26 0.11 0.06 -0.18 0.02 212.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0849 0.0839 0.0824 0.0795 0.079 0.0781 0.0783 5.55%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.65 0.54 0.51 0.49 0.38 0.35 0.40 -
P/RPS 6.34 3.85 1.73 2.03 2.50 2.86 2.68 77.82%
P/EPS 50.39 31.95 17.06 37.98 54.29 -16.28 210.53 -61.55%
EY 1.98 3.13 5.86 2.63 1.84 -6.14 0.47 161.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.55 0.53 0.53 0.41 0.38 0.43 33.16%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 19/08/10 26/05/10 27/01/10 18/11/09 20/08/09 20/05/09 24/02/09 -
Price 0.64 0.80 0.60 0.51 0.50 0.50 0.38 -
P/RPS 6.24 5.71 2.03 2.12 3.29 4.09 2.55 81.88%
P/EPS 49.61 47.34 20.07 39.53 71.43 -23.26 200.00 -60.62%
EY 2.02 2.11 4.98 2.53 1.40 -4.30 0.50 154.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.63 0.55 0.54 0.55 0.41 36.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment