[MIECO] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 49.28%
YoY- 102.73%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 264,971 151,508 87,824 427,282 317,144 205,232 93,947 99.24%
PBT -25,747 -34,194 -21,982 -448 1,170 -1,120 -4,818 204.72%
Tax -5,635 -5,239 -5,239 2,099 -64 20 -4 12301.86%
NP -31,382 -39,433 -27,221 1,651 1,106 -1,100 -4,822 247.39%
-
NP to SH -31,382 -39,433 -27,221 1,651 1,106 -1,100 -4,822 247.39%
-
Tax Rate - - - - 5.47% - - -
Total Cost 296,353 190,941 115,045 425,631 316,038 206,332 98,769 107.61%
-
Net Worth 309,749 299,249 315,000 341,249 341,249 335,999 335,999 -5.26%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 309,749 299,249 315,000 341,249 341,249 335,999 335,999 -5.26%
NOSH 525,000 525,000 525,000 525,000 525,000 525,000 525,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -11.84% -26.03% -30.99% 0.39% 0.35% -0.54% -5.13% -
ROE -10.13% -13.18% -8.64% 0.48% 0.32% -0.33% -1.44% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 50.47 28.86 16.73 81.39 60.41 39.09 17.89 99.27%
EPS -5.98 -7.51 -5.18 0.31 0.21 -0.21 -0.92 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.60 0.65 0.65 0.64 0.64 -5.26%
Adjusted Per Share Value based on latest NOSH - 525,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.50 15.15 8.78 42.73 31.71 20.52 9.39 99.32%
EPS -3.14 -3.94 -2.72 0.17 0.11 -0.11 -0.48 248.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3098 0.2993 0.315 0.3413 0.3413 0.336 0.336 -5.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.39 0.24 0.22 0.285 0.28 0.30 0.265 -
P/RPS 0.77 0.83 1.32 0.35 0.46 0.77 1.48 -35.23%
P/EPS -6.52 -3.20 -4.24 90.63 132.91 -143.18 -28.85 -62.79%
EY -15.33 -31.30 -23.57 1.10 0.75 -0.70 -3.47 168.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.37 0.44 0.43 0.47 0.41 37.23%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 26/06/20 28/02/20 21/11/19 20/08/19 30/05/19 -
Price 0.65 0.29 0.27 0.26 0.295 0.325 0.25 -
P/RPS 1.29 1.00 1.61 0.32 0.49 0.83 1.40 -5.29%
P/EPS -10.87 -3.86 -5.21 82.68 140.03 -155.11 -27.22 -45.68%
EY -9.20 -25.90 -19.20 1.21 0.71 -0.64 -3.67 84.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.51 0.45 0.40 0.45 0.51 0.39 99.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment