[MIECO] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -75.28%
YoY- 101.39%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 113,463 63,684 87,824 110,138 111,911 111,285 93,947 13.37%
PBT 8,447 -12,211 -21,982 -1,617 2,289 3,698 -4,818 -
Tax -396 0 -5,239 2,162 -84 24 -4 2022.21%
NP 8,051 -12,211 -27,221 545 2,205 3,722 -4,822 -
-
NP to SH 8,051 -12,211 -27,221 545 2,205 3,722 -4,822 -
-
Tax Rate 4.69% - - - 3.67% -0.65% - -
Total Cost 105,412 75,895 115,045 109,593 109,706 107,563 98,769 4.42%
-
Net Worth 309,749 299,249 315,000 341,249 341,249 335,999 335,999 -5.26%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 309,749 299,249 315,000 341,249 341,249 335,999 335,999 -5.26%
NOSH 525,000 525,000 525,000 525,000 525,000 525,000 525,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.10% -19.17% -30.99% 0.49% 1.97% 3.34% -5.13% -
ROE 2.60% -4.08% -8.64% 0.16% 0.65% 1.11% -1.44% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.61 12.13 16.73 20.98 21.32 21.20 17.89 13.38%
EPS 1.53 -2.33 -5.18 0.10 0.42 0.71 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.60 0.65 0.65 0.64 0.64 -5.26%
Adjusted Per Share Value based on latest NOSH - 525,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.35 6.37 8.78 11.01 11.19 11.13 9.39 13.43%
EPS 0.81 -1.22 -2.72 0.05 0.22 0.37 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3098 0.2993 0.315 0.3413 0.3413 0.336 0.336 -5.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.39 0.24 0.22 0.285 0.28 0.30 0.265 -
P/RPS 1.80 1.98 1.32 1.36 1.31 1.42 1.48 13.89%
P/EPS 25.43 -10.32 -4.24 274.54 66.67 42.32 -28.85 -
EY 3.93 -9.69 -23.57 0.36 1.50 2.36 -3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.37 0.44 0.43 0.47 0.41 37.23%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 26/06/20 28/02/20 21/11/19 20/08/19 30/05/19 -
Price 0.65 0.29 0.27 0.26 0.295 0.325 0.25 -
P/RPS 3.01 2.39 1.61 1.24 1.38 1.53 1.40 66.34%
P/EPS 42.39 -12.47 -5.21 250.46 70.24 45.84 -27.22 -
EY 2.36 -8.02 -19.20 0.40 1.42 2.18 -3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.51 0.45 0.40 0.45 0.51 0.39 99.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment