[AIRPORT] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 176.22%
YoY- 198.66%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,351,344 4,914,188 3,542,663 2,266,380 1,034,396 3,127,023 2,124,212 -26.01%
PBT 214,642 506,104 284,270 197,166 63,256 184,621 -260,609 -
Tax -24,653 37,063 -28,798 -36,449 -5,071 2,575 88,666 -
NP 189,989 543,167 255,472 160,717 58,185 187,196 -171,943 -
-
NP to SH 189,989 543,167 255,472 160,717 58,185 187,196 -171,943 -
-
Tax Rate 11.49% -7.32% 10.13% 18.49% 8.02% -1.39% - -
Total Cost 1,161,355 4,371,021 3,287,191 2,105,663 976,211 2,939,827 2,296,155 -36.49%
-
Net Worth 8,192,769 8,000,197 7,707,712 7,654,395 7,495,731 7,426,376 7,049,076 10.53%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 179,802 - - - 64,874 - -
Div Payout % - 33.10% - - - 34.66% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 8,192,769 8,000,197 7,707,712 7,654,395 7,495,731 7,426,376 7,049,076 10.53%
NOSH 1,668,554 1,668,554 1,668,554 1,668,554 1,659,191 1,659,191 1,659,191 0.37%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.06% 11.05% 7.21% 7.09% 5.63% 5.99% -8.09% -
ROE 2.32% 6.79% 3.31% 2.10% 0.78% 2.52% -2.44% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 80.99 295.18 212.96 136.45 62.34 188.47 128.03 -26.28%
EPS 10.53 29.17 12.77 7.96 2.65 7.82 -12.96 -
DPS 0.00 10.80 0.00 0.00 0.00 3.91 0.00 -
NAPS 4.9101 4.8054 4.6333 4.6083 4.5177 4.4759 4.2485 10.11%
Adjusted Per Share Value based on latest NOSH - 1,668,554
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 75.42 274.25 197.71 126.48 57.73 174.51 118.55 -26.00%
EPS 10.60 30.31 14.26 8.97 3.25 10.45 -9.60 -
DPS 0.00 10.03 0.00 0.00 0.00 3.62 0.00 -
NAPS 4.5722 4.4647 4.3015 4.2717 4.1832 4.1445 3.9339 10.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 9.96 7.36 7.13 6.88 6.79 6.56 5.60 -
P/RPS 12.30 2.49 3.35 5.04 10.89 3.48 4.37 99.22%
P/EPS 87.47 22.56 46.43 71.10 193.62 58.14 -54.04 -
EY 1.14 4.43 2.15 1.41 0.52 1.72 -1.85 -
DY 0.00 1.47 0.00 0.00 0.00 0.60 0.00 -
P/NAPS 2.03 1.53 1.54 1.49 1.50 1.47 1.32 33.19%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 29/11/23 24/08/23 30/05/23 28/02/23 29/11/22 -
Price 9.93 8.48 7.30 6.93 6.99 6.79 6.27 -
P/RPS 12.26 2.87 3.43 5.08 11.21 3.60 4.90 84.19%
P/EPS 87.21 25.99 47.54 71.62 199.33 60.18 -60.50 -
EY 1.15 3.85 2.10 1.40 0.50 1.66 -1.65 -
DY 0.00 1.27 0.00 0.00 0.00 0.58 0.00 -
P/NAPS 2.02 1.76 1.58 1.50 1.55 1.52 1.48 23.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment