[AIRPORT] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 176.22%
YoY- 198.66%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 2,730,273 2,266,380 1,260,601 660,323 1,206,016 2,513,518 2,370,486 2.38%
PBT 374,151 197,166 -241,477 -571,026 -303,894 366,226 598,327 -7.51%
Tax 21,640 -36,449 78,569 123,636 192,439 -56,567 -67,612 -
NP 395,791 160,717 -162,908 -447,390 -111,455 309,659 530,715 -4.76%
-
NP to SH 395,791 160,717 -162,908 -447,390 -111,455 309,659 530,715 -4.76%
-
Tax Rate -5.78% 18.49% - - - 15.45% 11.30% -
Total Cost 2,334,482 2,105,663 1,423,509 1,107,713 1,317,471 2,203,859 1,839,771 4.04%
-
Net Worth 8,185,427 7,654,395 7,065,502 7,635,435 9,112,281 9,257,294 9,025,505 -1.61%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 8,185,427 7,654,395 7,065,502 7,635,435 9,112,281 9,257,294 9,025,505 -1.61%
NOSH 1,668,554 1,668,554 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.09%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.50% 7.09% -12.92% -67.75% -9.24% 12.32% 22.39% -
ROE 4.84% 2.10% -2.31% -5.86% -1.22% 3.35% 5.88% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 163.63 136.45 75.98 39.80 72.69 151.49 142.87 2.28%
EPS 22.00 7.96 -11.54 -28.68 -8.45 16.94 30.27 -5.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9057 4.6083 4.2584 4.6019 5.492 5.5794 5.4397 -1.70%
Adjusted Per Share Value based on latest NOSH - 1,668,554
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 152.37 126.48 70.35 36.85 67.31 140.27 132.29 2.38%
EPS 22.09 8.97 -9.09 -24.97 -6.22 17.28 29.62 -4.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5681 4.2717 3.9431 4.2612 5.0854 5.1663 5.0369 -1.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 9.90 6.88 6.60 6.00 5.45 8.53 8.80 -
P/RPS 6.05 5.04 8.69 15.08 7.50 5.63 6.16 -0.29%
P/EPS 41.74 71.10 -67.22 -22.25 -81.13 45.70 27.51 7.18%
EY 2.40 1.41 -1.49 -4.49 -1.23 2.19 3.63 -6.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.49 1.55 1.30 0.99 1.53 1.62 3.74%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 25/08/22 23/08/21 27/08/20 30/08/19 28/08/18 -
Price 10.50 6.93 6.06 6.07 5.25 8.23 9.31 -
P/RPS 6.42 5.08 7.98 15.25 7.22 5.43 6.52 -0.25%
P/EPS 44.27 71.62 -61.72 -22.51 -78.15 44.10 29.11 7.23%
EY 2.26 1.40 -1.62 -4.44 -1.28 2.27 3.44 -6.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.50 1.42 1.32 0.96 1.48 1.71 3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment